Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$2.6B
Net Income
-$90.0M
Operating Margin
-5.0%
Free Cash Flow
$3.1B
Debt / Assets
61.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 2,566,000,000 | 2,538,000,000 | 3,320,000,000 | 2,544,000,000 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 2,566,000,000 | 2,538,000,000 | 3,320,000,000 | 2,544,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 0 | 2,144,000,000 |
| Operating Expenses | 2,694,000,000 | 2,059,000,000 | 2,280,000,000 | 2,144,000,000 |
| Operating Income | -128,000,000 | 479,000,000 | 1,040,000,000 | 400,000,000 |
| Interest Expense | 13,000,000 | 13,000,000 | 13,000,000 | 14,000,000 |
| Income Before Tax | -128,000,000 | 479,000,000 | 1,040,000,000 | 386,000,000 |
| Income Tax Expense | -38,000,000 | 74,000,000 | 220,000,000 | 74,000,000 |
| Net Income | -90,000,000 | 405,000,000 | 820,000,000 | 312,000,000 |
| Per Share | ||||
| EPS | -0.58 | 2.59 | 5.25 | 2.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 12,631,000,000 | 11,337,000,000 | 10,013,000,000 | 6,557,000,000 | 9,630,000,000 |
| Cost of Revenue | 6,300,000,000 | 5,737,000,000 | 0 | 23,000,000 | 0 |
| Gross Profit | 6,331,000,000 | 5,600,000,000 | 10,013,000,000 | 6,534,000,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 3,365,000,000 | 0 | 7,683,000,000 | 0 | 0 |
| Operating Expenses | 3,365,000,000 | 2,742,000,000 | 7,683,000,000 | -7,174,000,000 | 0 |
| Operating Income | 2,980,000,000 | 2,858,000,000 | 2,330,000,000 | -640,000,000 | 0 |
| Interest Expense | 5,300,000 | 53,000,000 | 54,000,000 | 53,000,000 | 53,000,000 |
| Income Before Tax | 2,980,000,000 | 2,858,000,000 | 2,276,000,000 | -693,000,000 | 3,670,000,000 |
| Income Tax Expense | 587,000,000 | 566,000,000 | 433,000,000 | -207,000,000 | 724,000,000 |
| Net Income | 2,393,000,000 | 2,292,000,000 | 1,843,000,000 | -486,000,000 | 2,946,000,000 |
| Per Share | |||||
| EPS | 15.17 | 14.65 | 11.74 | -3.06 | 18.29 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,431,000,000 | 983,000,000 | 907,000,000 | 1,264,000,000 |
| Short Term Investments | 18,271,000,000 | 16,480,000,000 | 13,791,000,000 | 452,000,000 |
| Net Receivables | 4,178,000,000 | 3,834,000,000 | 3,543,000,000 | 3,214,000,000 |
| Inventory | 0 | 0 | -18,241,000,000 | -4,547,000,000 |
| Total Current Assets | 23,951,000,000 | 983,000,000 | 3,799,000,000 | 4,478,000,000 |
| Property Plant Equipment | 219,000,000 | 214,000,000 | 208,000,000 | 202,000,000 |
| Goodwill and Intangibles | 1,344,000,000 | 61,000,000 | -122,000,000 | 91,000,000 |
| Total Assets | 41,002,000,000 | 36,501,000,000 | 32,063,000,000 | 29,736,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 25,000,000 | 25,000,000 | 25,000,000 | 50,000,000 |
| Total Current Liabilities | 18,619,000,000 | 25,000,000 | 8,424,000,000 | 50,000,000 |
| Long Term Debt | 861,000,000 | 850,000,000 | 849,000,000 | 841,000,000 |
| Total Liabilities | 25,091,000,000 | 22,566,000,000 | 19,965,000,000 | 19,205,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 16,719,000,000 | 14,869,000,000 | 13,084,000,000 | 11,702,000,000 |
| Total Shareholders Equity | 15,911,000,000 | 13,935,000,000 | 12,098,000,000 | 10,531,000,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 1,431,000,000 | 983,000,000 | 907,000,000 | 1,264,000,000 | 1,139,000,000 |
| Short Term Investments | 18,271,000,000 | 16,480,000,000 | 13,791,000,000 | 452,000,000 | 24,666,000,000 |
| Net Receivables | 4,178,000,000 | 3,834,000,000 | 3,543,000,000 | 3,214,000,000 | 2,865,000,000 |
| Inventory | 0 | 0 | -18,241,000,000 | -4,547,000,000 | 0 |
| Total Current Assets | 23,951,000,000 | 983,000,000 | 3,799,000,000 | 4,478,000,000 | 25,903,000,000 |
| Property Plant Equipment | 219,000,000 | 214,000,000 | 208,000,000 | 202,000,000 | 205,000,000 |
| Goodwill and Intangibles | 1,344,000,000 | 61,000,000 | -122,000,000 | 91,000,000 | 0 |
| Total Assets | 41,002,000,000 | 36,501,000,000 | 32,063,000,000 | 29,736,000,000 | 31,387,000,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 25,000,000 | 25,000,000 | 25,000,000 | 50,000,000 | 54,000,000 |
| Total Current Liabilities | 18,619,000,000 | 25,000,000 | 8,424,000,000 | 50,000,000 | 54,000,000 |
| Long Term Debt | 861,000,000 | 850,000,000 | 849,000,000 | 841,000,000 | 843,000,000 |
| Total Liabilities | 25,091,000,000 | 22,566,000,000 | 19,965,000,000 | 19,205,000,000 | 18,282,000,000 |
| Shareholders Equity | |||||
| Retained Earnings | 16,719,000,000 | 14,869,000,000 | 13,084,000,000 | 11,702,000,000 | 12,625,000,000 |
| Total Shareholders Equity | 15,911,000,000 | 13,935,000,000 | 12,098,000,000 | 10,531,000,000 | 13,105,000,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2,393,000,000 | 2,292,000,000 | 1,843,000,000 | -486,000,000 |
| Depreciation & Amortization | 168,000,000 | 130,000,000 | 112,000,000 | 127,000,000 |
| Stock Based Compensation | 0 | 0 | 40,000,000 | 27,000,000 |
| Change in Working Capital | 1,629,000,000 | 1,433,000,000 | 937,000,000 | 1,230,000,000 |
| Operating Cash Flow | 3,112,000,000 | 2,649,000,000 | 2,052,000,000 | 2,052,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -20,000,000 | -22,000,000 | -18,000,000 | -15,000,000 |
| Investments | -20,000,000 | -22,000,000 | -18,000,000 | -15,000,000 |
| Investing Cash Flow | -1,691,000,000 | -1,696,000,000 | -1,608,000,000 | -933,000,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | -25,000,000 | -4,000,000 |
| Common Stock Issued/Repurchased | -195,000,000 | -126,000,000 | -58,000,000 | -400,000,000 |
| Dividends Paid | -525,000,000 | -490,000,000 | -454,000,000 | -423,000,000 |
| Financing Cash Flow | -973,000,000 | -877,000,000 | -801,000,000 | -994,000,000 |
| Summary | ||||
| Free Cash Flow | 3,092,000,000 | 2,627,000,000 | 2,034,000,000 | 2,037,000,000 |
| Net Change in Cash | 448,000,000 | 76,000,000 | -357,000,000 | 125,000,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2,393,000,000 | 2,292,000,000 | 1,843,000,000 | -486,000,000 | 2,946,000,000 |
| Depreciation & Amortization | 168,000,000 | 130,000,000 | 112,000,000 | 127,000,000 | 93,000,000 |
| Stock Based Compensation | 0 | 0 | 40,000,000 | 27,000,000 | 33,000,000 |
| Change in Working Capital | 1,629,000,000 | 1,433,000,000 | 937,000,000 | 1,230,000,000 | 740,000,000 |
| Operating Cash Flow | 3,112,000,000 | 2,649,000,000 | 2,052,000,000 | 2,052,000,000 | 1,981,000,000 |
| Investing Activities | |||||
| Capital Expenditure | -20,000,000 | -22,000,000 | -18,000,000 | -15,000,000 | -15,000,000 |
| Investments | -20,000,000 | -22,000,000 | -18,000,000 | -15,000,000 | -15,000,000 |
| Investing Cash Flow | -1,691,000,000 | -1,696,000,000 | -1,608,000,000 | -933,000,000 | -1,057,000,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | -25,000,000 | -4,000,000 | 0 |
| Common Stock Issued/Repurchased | -195,000,000 | -126,000,000 | -58,000,000 | -400,000,000 | -144,000,000 |
| Dividends Paid | -525,000,000 | -490,000,000 | -454,000,000 | -423,000,000 | -395,000,000 |
| Financing Cash Flow | -973,000,000 | -877,000,000 | -801,000,000 | -994,000,000 | -685,000,000 |
| Summary | |||||
| Free Cash Flow | 3,092,000,000 | 2,627,000,000 | 2,034,000,000 | 2,037,000,000 | 1,966,000,000 |
| Net Change in Cash | 448,000,000 | 76,000,000 | -357,000,000 | 125,000,000 | 239,000,000 |