Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$12.3M
Net Income
-$37.9M
Operating Margin
-293.7%
Free Cash Flow
-$139M
Debt / Assets
76.4%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 12,310,000 | 7,599,000 | 54,144,000 | 70,774,000 |
| Cost of Revenue | 4,695,000 | 2,653,000 | 33,858,000 | 20,741,000 |
| Gross Profit | 7,615,000 | 4,946,000 | 19,253,000 | 50,033,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 23,104,000 | 26,025,000 | 41,297,000 | 34,744,000 |
| Operating Expenses | 43,766,000 | 50,381,000 | 62,532,000 | 56,420,000 |
| Operating Income | -36,151,000 | -45,435,000 | -42,246,000 | -6,387,000 |
| Interest Expense | 2,186,000 | 2,150,000 | 5,346,000 | 5,362,000 |
| Income Before Tax | -36,935,000 | -47,398,000 | -50,696,000 | -10,751,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -37,939,000 | -56,569,000 | -50,696,000 | -10,751,000 |
| Per Share | ||||
| EPS | -0.28 | -0.49 | -0.44 | -0.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 42,172,000 | 266,960,000 | 257,244,000 | 211,042,000 | 326,551,000 |
| Cost of Revenue | 13,814,000 | 117,553,000 | 162,783,000 | 70,083,000 | 57,591,000 |
| Gross Profit | 28,358,000 | 149,407,000 | 94,461,000 | 140,959,000 | 268,960,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 100,604,000 | 150,438,000 | 185,615,000 | 198,481,000 | 169,713,000 |
| Operating Expenses | 209,492,000 | 261,074,000 | 301,451,000 | 397,839,000 | 532,818,000 |
| Operating Income | -181,134,000 | -111,667,000 | -203,199,000 | -256,880,000 | -263,858,000 |
| Interest Expense | 9,001,000 | 27,158,000 | 40,542,000 | 32,474,000 | 22,959,000 |
| Income Before Tax | -183,124,000 | 28,507,000 | -238,272,000 | -291,754,000 | -287,100,000 |
| Income Tax Expense | 0 | 0 | -380,000 | 34,874,000 | 0 |
| Net Income | -170,291,000 | 28,507,000 | -237,892,000 | -326,628,000 | -287,100,000 |
| Per Share | |||||
| EPS | -1.45 | 0.25 | -2.53 | -4.21 | -3.63 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 88,879,000 | 125,987,000 | 102,891,000 | 63,547,000 |
| Short Term Investments | 83,246,000 | 0 | 14,857,000 | 128,134,000 |
| Net Receivables | 18,418,000 | 122,334,000 | 260,522,000 | 109,964,000 |
| Inventory | 3,172,000 | 70,094,000 | 62,605,000 | 115,051,000 |
| Total Current Assets | 193,112,000 | 341,583,000 | 475,631,000 | 416,696,000 |
| Property Plant Equipment | 0 | 2,837,000 | 11,031,000 | 8,754,000 |
| Goodwill and Intangibles | 46,239,000 | 53,646,000 | 71,673,000 | 5,931,000 |
| Total Assets | 258,343,000 | 448,533,000 | 629,604,000 | 480,847,000 |
| Liabilities | ||||
| Account Payables | 9,915,000 | 28,456,000 | 35,219,000 | 11,526,000 |
| Short Term Debt | 1,828,000 | 4,530,000 | 2,145,000 | 4,318,000 |
| Total Current Liabilities | 141,876,000 | 282,981,000 | 331,771,000 | 54,461,000 |
| Long Term Debt | 38,508,000 | 268,213,000 | 478,697,000 | 471,058,000 |
| Total Liabilities | 197,329,000 | 580,523,000 | 823,029,000 | 618,265,000 |
| Shareholders Equity | ||||
| Retained Earnings | -1,382,969,000 | -1,550,993,000 | -1,579,500,000 | -1,341,608,000 |
| Total Shareholders Equity | 61,014,000 | -131,990,000 | -193,425,000 | -137,418,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 88,879,000 | 125,987,000 | 102,891,000 | 63,547,000 | 417,195,000 |
| Short Term Investments | 83,246,000 | 0 | 14,857,000 | 128,134,000 | 0 |
| Net Receivables | 18,418,000 | 122,334,000 | 260,522,000 | 109,964,000 | 123,022,000 |
| Inventory | 3,172,000 | 70,094,000 | 62,605,000 | 115,051,000 | 37,642,000 |
| Total Current Assets | 193,112,000 | 341,583,000 | 475,631,000 | 416,696,000 | 602,323,000 |
| Property Plant Equipment | 0 | 2,837,000 | 11,031,000 | 8,754,000 | 7,813,000 |
| Goodwill and Intangibles | 46,239,000 | 53,646,000 | 71,673,000 | 5,931,000 | 3,563,000 |
| Total Assets | 258,343,000 | 448,533,000 | 629,604,000 | 480,847,000 | 679,334,000 |
| Liabilities | |||||
| Account Payables | 9,915,000 | 28,456,000 | 35,219,000 | 11,526,000 | 16,159,000 |
| Short Term Debt | 1,828,000 | 4,530,000 | 2,145,000 | 4,318,000 | 3,492,000 |
| Total Current Liabilities | 141,876,000 | 282,981,000 | 331,771,000 | 54,461,000 | 165,327,000 |
| Long Term Debt | 38,508,000 | 268,213,000 | 478,697,000 | 471,058,000 | 415,531,000 |
| Total Liabilities | 197,329,000 | 580,523,000 | 823,029,000 | 618,265,000 | 581,608,000 |
| Shareholders Equity | |||||
| Retained Earnings | -1,382,969,000 | -1,550,993,000 | -1,579,500,000 | -1,341,608,000 | -1,049,854,000 |
| Total Shareholders Equity | 61,014,000 | -131,990,000 | -193,425,000 | -137,418,000 | 97,726,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 168,024,000 | 28,507,000 | -237,892,000 | -291,754,000 |
| Depreciation & Amortization | 0 | 5,276,000 | 3,791,000 | 3,699,000 |
| Stock Based Compensation | 0 | 27,802,000 | 43,110,000 | 50,737,000 |
| Change in Working Capital | -5,842,000 | 55,894,000 | -36,826,000 | -79,257,000 |
| Operating Cash Flow | -138,513,000 | -20,440,000 | -174,884,000 | -241,124,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | -286,000 | -2,039,000 |
| Investments | 0 | 0 | -286,000 | -2,039,000 |
| Investing Cash Flow | 375,087,000 | 230,321,000 | 144,640,000 | -166,850,000 |
| Financing Activities | ||||
| Debt Repayment | -233,185,000 | -223,408,000 | 0 | -190,750,000 |
| Common Stock Issued/Repurchased | 8,247,000 | 1,455,000 | 70,634,000 | 2,614,000 |
| Dividends Paid | 0 | 0 | 0 | -3,744,000 |
| Financing Cash Flow | -273,705,000 | -186,974,000 | 69,600,000 | 54,326,000 |
| Summary | ||||
| Free Cash Flow | -138,513,000 | -20,440,000 | -175,170,000 | -243,163,000 |
| Net Change in Cash | -37,131,000 | 22,907,000 | 39,344,000 | -353,648,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 168,024,000 | 28,507,000 | -237,892,000 | -291,754,000 | -287,100,000 |
| Depreciation & Amortization | 0 | 5,276,000 | 3,791,000 | 3,699,000 | 3,454,000 |
| Stock Based Compensation | 0 | 27,802,000 | 43,110,000 | 50,737,000 | 51,364,000 |
| Change in Working Capital | -5,842,000 | 55,894,000 | -36,826,000 | -79,257,000 | 42,360,000 |
| Operating Cash Flow | -138,513,000 | -20,440,000 | -174,884,000 | -241,124,000 | -37,432,000 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | -286,000 | -2,039,000 | -1,289,000 |
| Investments | 0 | 0 | -286,000 | -2,039,000 | -1,289,000 |
| Investing Cash Flow | 375,087,000 | 230,321,000 | 144,640,000 | -166,850,000 | -138,410,000 |
| Financing Activities | |||||
| Debt Repayment | -233,185,000 | -223,408,000 | 0 | -190,750,000 | -672,000 |
| Common Stock Issued/Repurchased | 8,247,000 | 1,455,000 | 70,634,000 | 2,614,000 | 40,903,000 |
| Dividends Paid | 0 | 0 | 0 | -3,744,000 | 0 |
| Financing Cash Flow | -273,705,000 | -186,974,000 | 69,600,000 | 54,326,000 | 51,879,000 |
| Summary | |||||
| Free Cash Flow | -138,513,000 | -20,440,000 | -175,170,000 | -243,163,000 | -38,721,000 |
| Net Change in Cash | -37,131,000 | 22,907,000 | 39,344,000 | -353,648,000 | -123,963,000 |