Braze Inc (BRZE)

Name: Braze Inc Financial Statements
Creator: Quarter Results

Technology | Software Application

Latest reporting period: 2025-10-31

Latest Quarter

2025-10-31

Revenue

$191M

Net Income

-$35.8M

Operating Margin

-19.7%

Free Cash Flow

$23.4M

Debt / Assets

45.5%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for Braze Inc (BRZE).
Income Statement (Quarterly)	2025-10-31	2025-07-31	2025-04-30	2025-01-31
Revenue	190,842,000	180,111,000	162,059,000	160,400,000
Cost of Revenue	62,631,000	58,221,000	50,857,000	49,313,000
Gross Profit	128,211,000	121,890,000	111,202,000	111,087,000
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	121,689,000	119,393,000	114,627,000	99,046,000
Operating Expenses	165,756,000	160,643,000	151,424,000	132,646,000
Operating Income	-37,545,000	-38,753,000	-40,222,000	-21,559,000
Interest Expense	0	0	0	0
Income Before Tax	-34,140,000	-34,770,000	-34,570,000	-15,970,000
Income Tax Expense	1,660,000	-7,007,000	1,071,000	1,094,000
Net Income	-35,800,000	-27,899,000	-35,786,000	-17,192,000
Per Share
EPS	-0.33	-0.26	-0.34	-0.17
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for Braze Inc (BRZE).
Income Statement (Annual)	2025-01-31	2024-01-31	2023-01-31	2022-01-31	2021-01-31
Revenue	593,410,000	471,800,000	355,426,000	238,035,000	150,191,000
Cost of Revenue	183,191,000	147,527,000	115,818,000	78,511,000	54,511,000
Gross Profit	410,219,000	324,273,000	239,608,000	159,524,000	95,680,000
Operating Expenses
R&D Expenses	0	0	0	0	0
SG&A Expenses	398,409,000	349,102,000	290,455,000	178,701,000	98,620,000
Operating Expenses	532,378,000	468,965,000	387,748,000	237,735,000	127,832,000
Operating Income	-122,159,000	-144,692,000	-148,140,000	-78,211,000	-32,152,000
Interest Expense	0	0	0	369,000	0
Income Before Tax	-100,602,000	-128,472,000	-140,163,000	-78,332,000	-31,432,000
Income Tax Expense	3,445,000	1,957,000	583,000	-165,000	537,000
Net Income	-103,743,000	-129,166,000	-140,746,000	-78,167,000	-31,752,000
Per Share
EPS	-1.02	-1.32	-1.49	-0.84	-0.35
EPS Diluted	0.00	0.00	0.00	0.00	0.00

Balance sheet quarterly history for Braze Inc (BRZE).
Balance Sheet (Quarterly)	2025-01-31	2024-01-31	2023-01-31	2022-01-31
Assets
Cash and Cash Equivalents	83,062,000	68,228,000	68,587,000	478,937,000
Short Term Investments	430,457,000	407,898,000	410,083,000	35,156,000
Net Receivables	101,962,000	97,288,000	78,338,000	64,504,000
Inventory	0	0	0	24,900,000
Total Current Assets	644,026,000	601,121,000	583,171,000	608,185,000
Property Plant Equipment	114,697,000	110,521,000	66,600,000	7,393,000
Goodwill and Intangibles	31,578,000	32,138,000	500,000	0
Total Assets	870,998,000	810,941,000	705,406,000	666,262,000
Liabilities
Account Payables	2,150,000	6,321,000	3,101,000	2,083,000
Short Term Debt	18,162,000	29,932,000	10,695,000	0
Total Current Liabilities	324,477,000	289,439,000	217,303,000	159,966,000
Long Term Debt	69,278,000	75,027,000	40,590,000	0
Total Liabilities	396,249,000	366,516,000	258,648,000	161,444,000
Shareholders Equity
Retained Earnings	-586,836,000	-483,093,000	-353,927,000	-214,961,000
Total Shareholders Equity	474,861,000	444,233,000	445,303,000	501,583,000

Balance sheet annual history for Braze Inc (BRZE).
Balance Sheet (Annual)	2025-01-31	2024-01-31	2023-01-31	2022-01-31	2021-01-31
Assets
Cash and Cash Equivalents	83,062,000	68,228,000	68,587,000	478,937,000	28,509,000
Short Term Investments	430,457,000	407,898,000	410,083,000	35,156,000	58,004,000
Net Receivables	101,962,000	97,288,000	78,338,000	64,504,000	34,771,000
Inventory	0	0	0	24,900,000	0
Total Current Assets	644,026,000	601,121,000	583,171,000	608,185,000	133,958,000
Property Plant Equipment	114,697,000	110,521,000	66,600,000	7,393,000	5,486,000
Goodwill and Intangibles	31,578,000	32,138,000	500,000	0	0
Total Assets	870,998,000	810,941,000	705,406,000	666,262,000	171,394,000
Liabilities
Account Payables	2,150,000	6,321,000	3,101,000	2,083,000	439,000
Short Term Debt	18,162,000	29,932,000	10,695,000	0	0
Total Current Liabilities	324,477,000	289,439,000	217,303,000	159,966,000	101,132,000
Long Term Debt	69,278,000	75,027,000	40,590,000	0	0
Total Liabilities	396,249,000	366,516,000	258,648,000	161,444,000	279,901,000
Shareholders Equity
Retained Earnings	-586,836,000	-483,093,000	-353,927,000	-214,961,000	-138,242,000
Total Shareholders Equity	474,861,000	444,233,000	445,303,000	501,583,000	-108,507,000

Cash flow quarterly history for Braze Inc (BRZE).
Cash Flow Statement (Quarterly)	2025-01-31	2024-01-31	2023-01-31	2022-01-31
Operating Activities
Net Income	-104,047,000	-129,166,000	-140,746,000	-78,167,000
Depreciation & Amortization	10,115,000	6,963,000	4,618,000	2,773,000
Stock Based Compensation	115,140,000	97,232,000	72,243,000	47,180,000
Change in Working Capital	-22,650,000	1,052,000	9,428,000	-25,658,000
Operating Cash Flow	36,680,000	6,850,000	-22,308,000	-35,398,000
Investing Activities
Capital Expenditure	-13,234,000	-9,761,000	-16,705,000	-4,375,000
Investments	-13,234,000	-9,761,000	-16,705,000	-4,375,000
Investing Cash Flow	-36,470,000	-19,976,000	-398,519,000	18,040,000
Financing Activities
Debt Repayment	0	0	0	0
Common Stock Issued/Repurchased	11,695,000	13,109,000	11,332,000	462,255,000
Dividends Paid	0	0	0	0
Financing Cash Flow	11,695,000	13,109,000	11,332,000	467,910,000
Summary
Free Cash Flow	23,446,000	-6,485,000	-39,013,000	-39,773,000
Net Change in Cash	11,461,000	-492,000	-410,350,000	449,955,000

Cash flow annual history for Braze Inc (BRZE).
Cash Flow Statement (Annual)	2025-01-31	2024-01-31	2023-01-31	2022-01-31	2021-01-31
Operating Activities
Net Income	-104,047,000	-129,166,000	-140,746,000	-78,167,000	-31,752,000
Depreciation & Amortization	10,115,000	6,963,000	4,618,000	2,773,000	1,589,000
Stock Based Compensation	115,140,000	97,232,000	72,243,000	47,180,000	7,540,000
Change in Working Capital	-22,650,000	1,052,000	9,428,000	-25,658,000	4,663,000
Operating Cash Flow	36,680,000	6,850,000	-22,308,000	-35,398,000	-6,080,000
Investing Activities
Capital Expenditure	-13,234,000	-9,761,000	-16,705,000	-4,375,000	-4,352,000
Investments	-13,234,000	-9,761,000	-16,705,000	-4,375,000	-2,466,000
Investing Cash Flow	-36,470,000	-19,976,000	-398,519,000	18,040,000	22,472,000
Financing Activities
Debt Repayment	0	0	0	0	0
Common Stock Issued/Repurchased	11,695,000	13,109,000	11,332,000	462,255,000	-204,000
Dividends Paid	0	0	0	0	0
Financing Cash Flow	11,695,000	13,109,000	11,332,000	467,910,000	4,866,000
Summary
Free Cash Flow	23,446,000	-6,485,000	-39,013,000	-39,773,000	-10,432,000
Net Change in Cash	11,461,000	-492,000	-410,350,000	449,955,000	21,416,000