Executive summary: Akari Therapeutics reported a Q4 2024 net loss of $3.77 million on a backdrop of zero revenue, underscored by meaningful R&D and SG&A spend and a continued reliance on financing to support operations. Operating loss for the quarter was $5.28 million with EBITDA of -$3.65 million, driven primarily by ongoing R&D intensity and administrative costs typical of a clinical-stage biotechnology company in late-stage preclinical or early clinical phases without product revenue.
Balance sheet and liquidity remained tight. Cash and cash equivalents stood at approximately $2.66 million at 2024-12-31, with net debt marginally negative ($0.66 million) after a $2.15 million inflow from financing activities and a $2.12 million operating cash outflow. The company carries a very low current ratio (0.148) and relies on periodic equity financing to fund its burn, evidenced by common stock issuances of about $3.13 million in the period. Intangible assets (~$39.18 million) and goodwill (~$8.43 million) comprise a substantial portion of total assets ($50.56 million), highlighting a heavy upfront investment in pipeline assets rather than near-term revenue generation. The quarterly and annual trends show widening operating losses with only limited visibility on revenue milestones in the near term, suggesting a heightened need for strategic partnerships or regulatory milestones to unlock value.
Looking ahead, the absence of formal forward guidance in the QQ4 2024 data requires investors to focus on pipeline catalysts, potential licensing deals for nomacopan, and the management’s ability to extend the company’s cash runway through non-dilutive or dilutive financing. Given the current burn rate, financing needs and clinical milestones will be key drivers of stock performance and equity risk.
Key Performance Indicators
Operating Income
Decreasing
-5.28M
QoQ: -80.32% | YoY: -38.96%
Net Income
Decreasing
-3.77M
QoQ: -30.29% | YoY: -7.63%
EPS
Increasing
-40.00
QoQ: -100.00% | YoY: 33.33%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: None reported in QQ4 2024. Gross profit: Not applicable (no revenue).
Profitability and cash flow
- EBITDA: -$3.647 million in QQ4 2024.
- Operating income: -$5.278 million.
- Net income: -$3.772 million; EPS diluted: -$0.40.
- Revenue growth YoY/QoQ: Not applicable (no revenue).
- YoY change in operating income: -38.96%; QoQ change in operating income: -80.32%.
- Net income YoY: -7.63%; Net income QoQ: -30.29%; EPS YoY: +33.33%; EPS QoQ: -100.00%.
Cash flow and liquidity
- Net cash provided by operating activities: -$2.124 million.
- Net cash used in investing activities: $382 thousand.
- Net cash provided by financing activities: $2.154 million.
- Net change in cash: $0.413 million; cash at end of period: $2.659 million; cash at beginning: $2.246 million.
- Free cash flow (FCF): -$2.124 million.
Balance sheet health
- Total assets: $50.56 million.
- Total liabilities: $28.33 million; current liabilities: $19.91 million; long-term liabilities: $8.423 million.
- Cash and cash equivalents: $2.599 million; total current assets: $2.952 million.
- Shareholders’ equity: $22.229 million; goodwill: $8.43 million; intangible assets: $39.18 million; total intangible assets: $47.61 million.
- Debt levels: short-term debt $3.26 million; total debt $3.26 million; net debt is approximately $0.661 million.
Income Statement
Metric
Value
YoY Change
QoQ Change
Operating Income
-5.28M
-38.96%
-80.32%
Net Income
-3.77M
-7.63%
-30.29%
EPS
-40.00
33.33%
-100.00%
Key Financial Ratios
Return on Assets
Weak
-0.07%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
-0.17%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.15
Current ratio below safe levels, potential liquidity risk
Debt to Equity
Conservative
0.15
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Negative
0.00x
Negative earnings make P/E ratio not meaningful
Price to Book
Undervalued
0.00x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.