Latest Quarter
2026-01-31
Autodesk Inc (ADSK)
Revenue
$2.0B
Net Income
$316M
Operating Margin
27.1%
Free Cash Flow
$2.4B
Debt / Assets
75.6%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 |
|---|---|---|---|---|
| Revenue | 1,957,000,000 | 1,853,000,000 | 1,763,000,000 | 1,633,000,000 |
| Cost of Revenue | 142,000,000 | 140,000,000 | 136,000,000 | 160,000,000 |
| Gross Profit | 1,815,000,000 | 1,713,000,000 | 1,627,000,000 | 1,473,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 827,000,000 | 784,000,000 | 727,000,000 | 728,000,000 |
| Operating Expenses | 1,284,000,000 | 1,238,000,000 | 1,177,000,000 | 1,240,000,000 |
| Operating Income | 531,000,000 | 475,000,000 | 444,000,000 | 233,000,000 |
| Interest Expense | 0 | 2,000,000 | 0 | 2,000,000 |
| Income Before Tax | 445,000,000 | 468,000,000 | 456,000,000 | 234,000,000 |
| Income Tax Expense | 129,000,000 | 125,000,000 | 143,000,000 | 82,000,000 |
| Net Income | 316,000,000 | 343,000,000 | 313,000,000 | 152,000,000 |
| Per Share | ||||
| EPS | 1.49 | 1.61 | 1.47 | 0.71 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Revenue | 7,206,000,000 | 6,131,000,000 | 5,440,000,000 | 5,005,000,000 | 4,386,400,000 |
| Cost of Revenue | 703,000,000 | 578,000,000 | 553,000,000 | 480,000,000 | 418,500,000 |
| Gross Profit | 6,503,000,000 | 5,553,000,000 | 4,887,000,000 | 4,525,000,000 | 3,967,900,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 3,066,000,000 | 2,650,000,000 | 2,402,000,000 | 2,277,000,000 | 2,194,800,000 |
| Operating Expenses | 4,709,000,000 | 4,199,000,000 | 3,774,000,000 | 3,536,000,000 | 3,350,300,000 |
| Operating Income | 1,794,000,000 | 1,354,000,000 | 1,113,000,000 | 989,000,000 | 617,600,000 |
| Interest Expense | 0 | 0 | 0 | 43,000,000 | 65,000,000 |
| Income Before Tax | 1,603,000,000 | 1,384,000,000 | 1,136,000,000 | 946,000,000 | 564,700,000 |
| Income Tax Expense | 479,000,000 | 272,000,000 | 230,000,000 | 123,000,000 | 67,700,000 |
| Net Income | 1,124,000,000 | 1,112,000,000 | 906,000,000 | 823,000,000 | 497,000,000 |
| Per Share | |||||
| EPS | 5.28 | 5.17 | 4.19 | 3.81 | 2.26 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 2,249,000,000 | 1,599,000,000 | 1,892,000,000 | 1,947,000,000 |
| Short Term Investments | 348,000,000 | 287,000,000 | 354,000,000 | 125,000,000 |
| Net Receivables | 1,439,000,000 | 1,008,000,000 | 876,000,000 | 961,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 4,942,000,000 | 3,482,000,000 | 3,579,000,000 | 3,341,000,000 |
| Property Plant Equipment | 157,000,000 | 286,000,000 | 345,000,000 | 389,000,000 |
| Goodwill and Intangibles | 4,762,000,000 | 4,816,000,000 | 4,059,000,000 | 4,032,000,000 |
| Total Assets | 12,467,000,000 | 10,833,000,000 | 9,912,000,000 | 9,438,000,000 |
| Liabilities | ||||
| Account Payables | 422,000,000 | 242,000,000 | 100,000,000 | 102,000,000 |
| Short Term Debt | 52,000,000 | 358,000,000 | 67,000,000 | 85,000,000 |
| Total Current Liabilities | 5,808,000,000 | 5,151,000,000 | 4,351,000,000 | 4,000,000,000 |
| Long Term Debt | 2,682,000,000 | 2,201,000,000 | 2,559,000,000 | 2,581,000,000 |
| Total Liabilities | 9,422,000,000 | 8,212,000,000 | 8,057,000,000 | 8,293,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | -1,432,000,000 | -1,333,000,000 | -1,713,000,000 | -1,995,000,000 |
| Total Shareholders Equity | 3,045,000,000 | 2,621,000,000 | 1,855,000,000 | 1,145,000,000 |
| Balance Sheet (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 2,249,000,000 | 1,599,000,000 | 1,892,000,000 | 1,947,000,000 | 1,528,400,000 |
| Short Term Investments | 348,000,000 | 287,000,000 | 354,000,000 | 125,000,000 | 235,700,000 |
| Net Receivables | 1,439,000,000 | 1,008,000,000 | 876,000,000 | 961,000,000 | 716,100,000 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 4,942,000,000 | 3,482,000,000 | 3,579,000,000 | 3,341,000,000 | 2,763,800,000 |
| Property Plant Equipment | 157,000,000 | 286,000,000 | 345,000,000 | 389,000,000 | 467,000,000 |
| Goodwill and Intangibles | 4,762,000,000 | 4,816,000,000 | 4,059,000,000 | 4,032,000,000 | 4,097,600,000 |
| Total Assets | 12,467,000,000 | 10,833,000,000 | 9,912,000,000 | 9,438,000,000 | 8,606,800,000 |
| Liabilities | |||||
| Account Payables | 422,000,000 | 242,000,000 | 100,000,000 | 102,000,000 | 120,800,000 |
| Short Term Debt | 52,000,000 | 358,000,000 | 67,000,000 | 85,000,000 | 436,300,000 |
| Total Current Liabilities | 5,808,000,000 | 5,151,000,000 | 4,351,000,000 | 4,000,000,000 | 4,009,400,000 |
| Long Term Debt | 2,682,000,000 | 2,201,000,000 | 2,559,000,000 | 2,581,000,000 | 2,623,700,000 |
| Total Liabilities | 9,422,000,000 | 8,212,000,000 | 8,057,000,000 | 8,293,000,000 | 7,757,700,000 |
| Shareholders Equity | |||||
| Retained Earnings | -1,432,000,000 | -1,333,000,000 | -1,713,000,000 | -1,995,000,000 | -1,950,000,000 |
| Total Shareholders Equity | 3,045,000,000 | 2,621,000,000 | 1,855,000,000 | 1,145,000,000 | 849,100,000 |
| Cash Flow Statement (Quarterly) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,124,000,000 | 1,112,000,000 | 906,000,000 | 823,000,000 |
| Depreciation & Amortization | 195,000,000 | 180,000,000 | 139,000,000 | 150,000,000 |
| Stock Based Compensation | 788,000,000 | 683,000,000 | 703,000,000 | 657,000,000 |
| Change in Working Capital | -1,161,000,000 | -458,000,000 | 9,000,000 | 692,000,000 |
| Operating Cash Flow | 2,452,000,000 | 1,607,000,000 | 1,313,000,000 | 2,071,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -43,000,000 | -102,000,000 | -31,000,000 | -46,000,000 |
| Investments | -43,000,000 | -102,000,000 | -61,000,000 | -46,000,000 |
| Investing Cash Flow | -451,000,000 | -903,000,000 | -502,000,000 | -143,000,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | -350,000,000 |
| Common Stock Issued/Repurchased | -1,265,000,000 | -731,000,000 | -852,000,000 | -977,000,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -1,361,000,000 | -987,000,000 | -852,000,000 | -1,487,000,000 |
| Summary | ||||
| Free Cash Flow | 2,409,000,000 | 1,505,000,000 | 1,282,000,000 | 2,025,000,000 |
| Net Change in Cash | 650,000,000 | -293,000,000 | -55,000,000 | 419,000,000 |
| Cash Flow Statement (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1,124,000,000 | 1,112,000,000 | 906,000,000 | 823,000,000 | 497,000,000 |
| Depreciation & Amortization | 195,000,000 | 180,000,000 | 139,000,000 | 150,000,000 | 148,100,000 |
| Stock Based Compensation | 788,000,000 | 683,000,000 | 703,000,000 | 657,000,000 | 555,400,000 |
| Change in Working Capital | -1,161,000,000 | -458,000,000 | 9,000,000 | 692,000,000 | 217,300,000 |
| Operating Cash Flow | 2,452,000,000 | 1,607,000,000 | 1,313,000,000 | 2,071,000,000 | 1,531,300,000 |
| Investing Activities | |||||
| Capital Expenditure | -43,000,000 | -102,000,000 | -31,000,000 | -46,000,000 | -66,500,000 |
| Investments | -43,000,000 | -102,000,000 | -61,000,000 | -46,000,000 | -66,500,000 |
| Investing Cash Flow | -451,000,000 | -903,000,000 | -502,000,000 | -143,000,000 | -1,594,600,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | -350,000,000 | -997,000,000 |
| Common Stock Issued/Repurchased | -1,265,000,000 | -731,000,000 | -852,000,000 | -977,000,000 | -964,800,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | -997,000,000 |
| Financing Cash Flow | -1,361,000,000 | -987,000,000 | -852,000,000 | -1,487,000,000 | -168,600,000 |
| Summary | |||||
| Free Cash Flow | 2,409,000,000 | 1,505,000,000 | 1,282,000,000 | 2,025,000,000 | 1,464,800,000 |
| Net Change in Cash | 650,000,000 | -293,000,000 | -55,000,000 | 419,000,000 | -243,800,000 |