Manchester United plc (0Z1Q.L)

Name: Manchester United plc Financial Statements
Creator: Quarter Results

Technology | Media Entertainment

Latest reporting period: 2025-12-31

Latest Quarter

2025-12-31

Revenue

$188M

Net Income

$4.1M

Operating Margin

8.6%

Free Cash Flow

$28.0M

Debt / Assets

88.2%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for Manchester United plc (0Z1Q.L).
Income Statement (Quarterly)	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	187,831,522	140,697,589	159,761,753	156,280,874
Cost of Revenue	171,599,448	167,764,418	169,316,222	155,147,924
Gross Profit	16,232,073	-27,066,829	-9,554,469	1,132,949
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	0	0	991,547	0
Operating Expenses	0	0	991,547	0
Operating Income	16,232,073	-27,066,829	-10,546,017	1,132,949
Interest Expense	9,990,334	22,719,935	9,042,640	9,622,285
Income Before Tax	5,554,791	-8,476,241	-3,617,834	-2,975,452
Income Tax Expense	1,426,203	-1,819,559	174,177	-337,743
Net Income	4,128,587	-6,656,681	-3,792,012	-2,637,709
Per Share
EPS	0.02	-0.04	-0.02	-0.02
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for Manchester United plc (0Z1Q.L).
Income Statement (Annual)	2025-06-30	2024-06-30	2023-06-30
Revenue	628,489,281	658,151,331	648,401,000
Cost of Revenue	652,678,773	713,374,958	101,227,000
Gross Profit	-24,189,492	-55,223,625	547,174,000
Operating Expenses
R&D Expenses	0	0	0
SG&A Expenses	960,865	1,143,736	376,794,000
Operating Expenses	960,865	1,143,736	677,016,000
Operating Income	-25,150,357	-56,367,363	-11,180,000
Interest Expense	37,375,703	38,565,834	42,568,000
Income Before Tax	-37,401,163	-130,012,125	-32,574,000
Income Tax Expense	-6,262,129	-17,469,347	-3,896,000
Net Income	-31,139,032	-112,542,778	-28,678,000
Per Share
EPS	-0.19	-0.68	-0.18
EPS Diluted	0.00	0.00	0.00

Balance sheet quarterly history for Manchester United plc (0Z1Q.L).
Balance Sheet (Quarterly)	2025-06-30	2024-06-30	2023-06-30
Assets
Cash and Cash Equivalents	86,105,000	73,549,000	76,019,000
Short Term Investments	0	0	4,173,000
Net Receivables	153,256,000	79,512,000	89,744,000
Inventory	13,053,000	3,543,000	3,165,000
Total Current Assets	284,018,000	177,280,000	193,732,000
Property Plant Equipment	299,479,000	264,313,000	262,042,000
Goodwill and Intangibles	429,109,000	837,564,000	812,382,000
Total Assets	1,637,733,000	1,344,787,000	1,317,944,000
Liabilities
Account Payables	269,159,000	165,453,000	142,059,000
Short Term Debt	165,691,000	36,508,000	106,997,000
Total Current Liabilities	750,373,000	494,991,000	526,870,000
Long Term Debt	479,754,000	518,754,000	515,179,000
Total Liabilities	1,444,000,000	1,199,897,000	1,213,994,000
Shareholders Equity
Retained Earnings	-341,616,000	-309,251,000	-196,652,000
Total Shareholders Equity	193,733,000	144,890,000	103,950,000

Balance sheet annual history for Manchester United plc (0Z1Q.L).
Balance Sheet (Annual)	2025-06-30	2024-06-30	2023-06-30
Assets
Cash and Cash Equivalents	86,105,000	73,549,000	76,019,000
Short Term Investments	0	0	4,173,000
Net Receivables	153,256,000	79,512,000	89,744,000
Inventory	13,053,000	3,543,000	3,165,000
Total Current Assets	284,018,000	177,280,000	193,732,000
Property Plant Equipment	299,479,000	264,313,000	262,042,000
Goodwill and Intangibles	429,109,000	837,564,000	812,382,000
Total Assets	1,637,733,000	1,344,787,000	1,317,944,000
Liabilities
Account Payables	269,159,000	165,453,000	142,059,000
Short Term Debt	165,691,000	36,508,000	106,997,000
Total Current Liabilities	750,373,000	494,991,000	526,870,000
Long Term Debt	479,754,000	518,754,000	515,179,000
Total Liabilities	1,444,000,000	1,199,897,000	1,213,994,000
Shareholders Equity
Retained Earnings	-341,616,000	-309,251,000	-196,652,000
Total Shareholders Equity	193,733,000	144,890,000	103,950,000

Cash flow quarterly history for Manchester United plc (0Z1Q.L).
Cash Flow Statement (Quarterly)	2025-06-30	2024-06-30	2023-06-30
Operating Activities
Net Income	-33,023,000	-130,724,000	-32,574,000
Depreciation & Amortization	215,313,000	206,649,000	186,532,000
Stock Based Compensation	1,581,000	875,000	3,386,000
Change in Working Capital	-78,060,000	14,671,000	-31,080,000
Operating Cash Flow	72,702,000	85,671,000	95,769,000
Investing Activities
Capital Expenditure	-44,721,000	-208,232,000	-171,776,000
Investments	-44,721,000	-17,511,000	-171,776,000
Investing Cash Flow	-274,675,000	-171,204,000	-140,160,000
Financing Activities
Debt Repayment	129,597,000	-70,976,000	-1,952,000
Common Stock Issued/Repurchased	103,476,353	158,542,000	0
Dividends Paid	0	0	0
Financing Cash Flow	209,582,000	86,231,000	-1,952,000
Summary
Free Cash Flow	27,981,000	-122,561,000	-76,007,000
Net Change in Cash	12,556,000	-2,470,000	-45,204,000

Cash flow annual history for Manchester United plc (0Z1Q.L).
Cash Flow Statement (Annual)	2025-06-30	2024-06-30	2023-06-30
Operating Activities
Net Income	-33,023,000	-130,724,000	-32,574,000
Depreciation & Amortization	215,313,000	206,649,000	186,532,000
Stock Based Compensation	1,581,000	875,000	3,386,000
Change in Working Capital	-78,060,000	14,671,000	-31,080,000
Operating Cash Flow	72,702,000	85,671,000	95,769,000
Investing Activities
Capital Expenditure	-44,721,000	-208,232,000	-171,776,000
Investments	-44,721,000	-17,511,000	-171,776,000
Investing Cash Flow	-274,675,000	-171,204,000	-140,160,000
Financing Activities
Debt Repayment	129,597,000	-70,976,000	-1,952,000
Common Stock Issued/Repurchased	103,476,353	158,542,000	0
Dividends Paid	0	0	0
Financing Cash Flow	209,582,000	86,231,000	-1,952,000
Summary
Free Cash Flow	27,981,000	-122,561,000	-76,007,000
Net Change in Cash	12,556,000	-2,470,000	-45,204,000