Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$185M
Net Income
$1.7M
Operating Margin
8.6%
Free Cash Flow
$29.8M
Debt / Assets
71.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 185,212,000 | 169,061,000 | 154,688,000 | 125,249,000 |
| Cost of Revenue | 28,444,000 | 21,341,000 | 15,217,000 | 11,698,000 |
| Gross Profit | 156,768,000 | 147,720,000 | 139,471,000 | 113,551,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 117,081,000 | 90,036,000 | 84,543,000 | 91,827,000 |
| Operating Expenses | 140,822,000 | 113,451,000 | 148,945,000 | 121,503,000 |
| Operating Income | 15,946,000 | 34,269,000 | -9,474,000 | -7,952,000 |
| Interest Expense | 11,428,000 | 11,711,000 | 11,565,000 | 11,455,000 |
| Income Before Tax | 3,143,000 | 34,274,000 | -19,181,000 | -18,045,000 |
| Income Tax Expense | 1,453,000 | 16,968,000 | 5,239,000 | 3,641,000 |
| Net Income | 1,690,000 | 17,306,000 | -24,420,000 | -21,686,000 |
| Per Share | ||||
| EPS | 0.01 | 0.06 | -0.08 | -0.07 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 634,210,000 | 528,295,000 | 399,356,000 | 329,233,000 |
| Cost of Revenue | 80,389,000 | 52,943,000 | 37,326,000 | 43,941,000 |
| Gross Profit | 553,821,000 | 475,352,000 | 362,030,000 | 285,292,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 383,487,000 | 323,379,000 | 275,270,000 | 213,041,000 |
| Operating Expenses | 519,330,000 | 450,476,000 | 427,651,000 | 489,718,000 |
| Operating Income | 34,491,000 | 24,876,000 | -73,494,000 | -204,426,000 |
| Interest Expense | 46,159,000 | 49,598,000 | 50,149,000 | 37,119,000 |
| Income Before Tax | 191,000 | -28,756,000 | -150,101,000 | -242,039,000 |
| Income Tax Expense | 27,301,000 | 27,350,000 | 1,483,000 | -5,471,000 |
| Net Income | -27,110,000 | -56,106,000 | -151,584,000 | -236,568,000 |
| Per Share | ||||
| EPS | -0.09 | -0.18 | -0.51 | -0.82 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 214,010,000 | 213,752,000 | 246,994,000 | 148,813,000 |
| Short Term Investments | 79,526,000 | 36,194,000 | 39,206,000 | 144,782,000 |
| Net Receivables | 115,307,000 | 101,099,000 | 87,632,000 | 66,196,000 |
| Inventory | 228,819,000 | 118,782,000 | 59,696,000 | 23,816,000 |
| Total Current Assets | 676,173,000 | 504,736,000 | 483,061,000 | 423,816,000 |
| Property Plant Equipment | 48,246,000 | 51,661,000 | 57,979,000 | 60,312,000 |
| Goodwill and Intangibles | 211,712,000 | 214,995,000 | 218,287,000 | 197,797,000 |
| Total Assets | 949,870,000 | 785,033,000 | 777,880,000 | 724,167,000 |
| Liabilities | ||||
| Account Payables | 28,630,000 | 12,947,000 | 15,120,000 | 15,413,000 |
| Short Term Debt | 8,741,000 | 8,455,000 | 8,324,000 | 8,552,000 |
| Total Current Liabilities | 237,828,000 | 148,702,000 | 167,689,000 | 139,018,000 |
| Long Term Debt | 474,584,000 | 435,189,000 | 436,735,000 | 391,990,000 |
| Total Liabilities | 675,629,000 | 590,988,000 | 617,706,000 | 601,120,000 |
| Shareholders Equity | ||||
| Retained Earnings | -2,767,290,000 | -2,740,180,000 | -2,684,074,000 | -2,532,490,000 |
| Total Shareholders Equity | 274,241,000 | 194,045,000 | 160,174,000 | 123,047,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 214,010,000 | 213,752,000 | 246,994,000 | 148,813,000 |
| Short Term Investments | 79,526,000 | 36,194,000 | 39,206,000 | 144,782,000 |
| Net Receivables | 115,307,000 | 101,099,000 | 87,632,000 | 66,196,000 |
| Inventory | 228,819,000 | 118,782,000 | 59,696,000 | 23,816,000 |
| Total Current Assets | 676,173,000 | 504,736,000 | 483,061,000 | 423,816,000 |
| Property Plant Equipment | 48,246,000 | 51,661,000 | 57,979,000 | 60,312,000 |
| Goodwill and Intangibles | 211,712,000 | 214,995,000 | 218,287,000 | 197,797,000 |
| Total Assets | 949,870,000 | 785,033,000 | 777,880,000 | 724,167,000 |
| Liabilities | ||||
| Account Payables | 28,630,000 | 12,947,000 | 15,120,000 | 15,413,000 |
| Short Term Debt | 8,741,000 | 8,455,000 | 8,324,000 | 8,552,000 |
| Total Current Liabilities | 237,828,000 | 148,702,000 | 167,689,000 | 139,018,000 |
| Long Term Debt | 474,584,000 | 435,189,000 | 436,735,000 | 391,990,000 |
| Total Liabilities | 675,629,000 | 590,988,000 | 617,706,000 | 601,120,000 |
| Shareholders Equity | ||||
| Retained Earnings | -2,767,290,000 | -2,740,180,000 | -2,684,074,000 | -2,532,490,000 |
| Total Shareholders Equity | 274,241,000 | 194,045,000 | 160,174,000 | 123,047,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -27,110,000 | -56,106,000 | -151,584,000 | -236,568,000 |
| Depreciation & Amortization | 2,570,000 | 8,547,000 | 7,873,000 | 5,342,000 |
| Stock Based Compensation | 87,410,000 | 84,905,000 | 86,077,000 | 76,512,000 |
| Change in Working Capital | -39,633,000 | -98,943,000 | -47,990,000 | -39,880,000 |
| Operating Cash Flow | 33,145,000 | -33,891,000 | -69,091,000 | -166,575,000 |
| Investing Activities | ||||
| Capital Expenditure | -3,296,000 | -3,553,000 | -7,440,000 | -3,766,000 |
| Investments | -3,296,000 | -3,553,000 | -7,440,000 | -3,766,000 |
| Investing Cash Flow | -46,432,000 | -560,000 | 98,064,000 | 92,316,000 |
| Financing Activities | ||||
| Debt Repayment | -272,000 | -97,000 | -20,958,000 | -283,000 |
| Common Stock Issued/Repurchased | 19,205,000 | 27,243,000 | 92,935,000 | -7,180,000 |
| Dividends Paid | 0 | 0 | 0 | -7,463,000 |
| Financing Cash Flow | 610,000 | 5,121,000 | 61,677,000 | -7,463,000 |
| Summary | ||||
| Free Cash Flow | 29,849,000 | -37,444,000 | -76,531,000 | -170,341,000 |
| Net Change in Cash | 600,000 | -33,361,000 | 96,962,000 | -96,384,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -27,110,000 | -56,106,000 | -151,584,000 | -236,568,000 |
| Depreciation & Amortization | 2,570,000 | 8,547,000 | 7,873,000 | 5,342,000 |
| Stock Based Compensation | 87,410,000 | 84,905,000 | 86,077,000 | 76,512,000 |
| Change in Working Capital | -39,633,000 | -98,943,000 | -47,990,000 | -39,880,000 |
| Operating Cash Flow | 33,145,000 | -33,891,000 | -69,091,000 | -166,575,000 |
| Investing Activities | ||||
| Capital Expenditure | -3,296,000 | -3,553,000 | -7,440,000 | -3,766,000 |
| Investments | -3,296,000 | -3,553,000 | -7,440,000 | -3,766,000 |
| Investing Cash Flow | -46,432,000 | -560,000 | 98,064,000 | 92,316,000 |
| Financing Activities | ||||
| Debt Repayment | -272,000 | -97,000 | -20,958,000 | -283,000 |
| Common Stock Issued/Repurchased | 19,205,000 | 27,243,000 | 92,935,000 | -7,180,000 |
| Dividends Paid | 0 | 0 | 0 | -7,463,000 |
| Financing Cash Flow | 610,000 | 5,121,000 | 61,677,000 | -7,463,000 |
| Summary | ||||
| Free Cash Flow | 29,849,000 | -37,444,000 | -76,531,000 | -170,341,000 |
| Net Change in Cash | 600,000 | -33,361,000 | 96,962,000 | -96,384,000 |