Revenue and profitability snapshot (CNY):
- Revenue: 240,418,000 (-16.21% YoY, 0.00% QoQ)
- Gross Profit: 58,969,000 with gross margin 24.53%
- Operating Expenses: 116,131,500; EBITDA: -43,165,000; EBIT: -57,162,500; EBITDARatio: -0.18
- Income Before Tax: -60,598,000; Net Income: -60,998,500; Net Margin: -25.37%
- EPS: -0.0762 (diluted -0.0762); Weighted Avg Shs: 800,001,311
Balance sheet and liquidity (as of 2024-12-31, CNY):
- Total Assets: 454,217,000; Total Liabilities: 538,117,000; Total Stockholdersโ Equity: -89,790,000
- Cash and Cash Equivalents: 16,636,000; Net Debt: 318,882,000
- Current Ratio: 0.962; Quick Ratio: 0.313; Cash Ratio: 0.0472
- Debt to Capitalization metrics indicate elevated leverage (Total Debt to Capitalization: 1.365; Debt to Equity negative due to negative equity)
Cash Flow (TTM-ish snapshot):
- Operating Cash Flow: 6,280,000; Capex: -5,446,000; Free Cash Flow: 834,000
Efficiency and working capital (ratios):
- Receivables Turnover: 4.81x; Inventory Turnover: 0.79x; DSO: 18.72 days; DIO: 113.54 days; DPO: 58.01 days; Cash Conversion Cycle: 74.25 days
Notes on peer context and valuation indicators:
- Price-to-Sales: 0.15x; Price-to-Book: -0.40x; Enterprise Value Multiple: -8.22x; reflects negative equity and ongoing losses despite limited asset-light growth signals.
- Compared with listed peers in the Hong Kong retail/toy space, margin profiles and balance-sheet health vary markedly; Kidsland shows a more stressed balance sheet and thinner liquidity cushion despite a modest cash flow contribution.