Xinyuan Property Management Service Cayman Ltd posted a robust QQ2 2025 performance, underpinned by strong revenue and margin delivery alongside a conservatively levered balance sheet. Reported revenue of 225.008 million CNY and gross profit of 77.7215 million CNY yielded a gross margin of 34.54%, while EBITDA reached 34.506 million CNY and net income amounted to 29.7055 million CNY. The company’s operating margin stood at 14.43%, and the net margin at 13.20%, signaling effective cost control as scale increases in its China property management portfolio.
Despite positive current earnings, the balance sheet remains highly conservative with a debt ratio of 2.79% and a debt-to-equity ratio of 0.055, indicating low financial risk. Cash flow per share remains negative (-0.097 from operating activities and -0.0995 for free cash flow per share), suggesting continued capital expenditure, working capital needs, or timing effects in receipts and payables despite positive net income. The cash conversion cycle is approximately 60 days, driven by longer collections (DSO ~82 days) relative to payables (DPO ~37 days) but offset by steady inventory turnover (about 5.82x) in the real estate services context.
Overall, the QQ2 2025 results indicate a favorable trajectory in revenue and profitability with prudent balance sheet management. The main questions for investors center on sustaining cash generation, optimizing net working capital, and translating revenue growth into durable free cash flow as the company scales its value-added services and expands in a competitive Chinese property management market.
Key Performance Indicators
Revenue
Increasing
225.01M
QoQ: 100.00% | YoY: 94.20%
Gross Profit
Increasing
77.72M
34.54% margin
QoQ: 100.00% | YoY: 175.71%
Operating Income
Increasing
32.46M
QoQ: 100.00% | YoY: 77.46%
Net Income
Increasing
29.71M
QoQ: 100.00% | YoY: 228.32%
EPS
Increasing
0.05
QoQ: 100.00% | YoY: 234.42%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue and profitability:
- Revenue: 225.008 million CNY; Gross profit: 77.7215 million CNY; Gross margin: 34.54%; EBITDA: 34.506 million CNY; Operating income: 32.4635 million CNY; Net income: 29.7055 million CNY; Net margin: 13.20%; EBITDA margin: 15.33%; Operating margin: 14.43%; Pre-tax margin: 16.64%; Tax expense: 6.977 million CNY.
- YoY / QoQ trends (as reported): Revenue YoY +94.20%, QoQ +100.00%; Gross profit YoY +175.71%, QoQ +100.00%; Operating income YoY +77.46%, QoQ +100.00%; Net income YoY +228.32%, QoQ +100.00%.
- EPS: 0.0515 CNY (diluted 0.0514 CNY); Weighted average shares: 577.378 million.
Efficiency and capital structure:
- Current ratio: 1.685; Quick ratio: 1.599; Cash ratio: 0.327; Long-term debt to capitalization: 0.0%; Total debt to capitalization: 0.0525.
- Receivables turnover: 1.097x; Payables turnover: 2.42x; Inventory turnover: 5.82x; Asset turnover: 0.360x; Fixed asset turnover: 4.85x.
- Cash flow per share (operating): -0.0970; Free cash flow per share: -0.0995; Cash per share: 0.373. Payout ratio: 0%; Price-to-book: 0.402x; Price-to-earnings: 1.064x; Price-to-sales: 0.562x; Price-to-free cash flows: -4.40x.
Liquidity and capitalization:
- Debt ratio: 0.0279; Debt to equity: 0.0554; Total debt to capitalization: 0.0525; Cash flow coverage ratios (aggregate): -1.608.
- Cash and liquidity position appears steady but negative free cash flow signals ongoing capital investments or working capital needs that are not yet offset by operating cash flow.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
225.01M
94.20%
100.00%
Gross Profit
77.72M
175.71%
100.00%
Operating Income
32.46M
77.46%
100.00%
Net Income
29.71M
228.32%
100.00%
EPS
0.05
234.42%
100.00%
Key Financial Ratios
Gross Profit Margin
Fair
34.50%
Gross profit margin is moderate, room for improvement in cost management
Operating Profit Margin
Fair
14.40%
Operating margin is moderate, room for improvement in cost management
Net Profit Margin
Good
13.20%
Net profit margin is healthy and competitive within industry standards
Return on Assets
Fair
4.75%
Return on assets is acceptable but below top-tier companies
Return on Equity
Fair
9.45%
Return on equity is acceptable but below top-tier companies
Current Ratio
Healthy
1.69
Current ratio shows adequate liquidity to meet short-term obligations
Debt to Equity
Conservative
0.06
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Value
1.06x
P/E ratio suggests potential undervaluation or stable earnings
Price to Book
Undervalued
0.40x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.