Revenue and margin drivers:
- QQ2 2025 Revenue: 388,592,000 CNY; Gross Profit: 123,126,500 CNY; Gross Margin: 31.69%.
- EBITDA: 119,068,000 CNY; EBITDA Margin: 30.64%; Operating Income: 32,380,000 CNY; Operating Margin: 8.33%.
- Net Income: 2,162,500 CNY; Net Margin: 0.56%; EPS: 0.0012 CNY (diluted 0.0012 CNY).
- YoY changes (where data is available): Revenue +76.0%; Gross Profit +82.7%; Operating Income +206.1%; Net Income +111.4%; EPS +111.5%.
Profitability and cost structure:
- Cost of revenue: 265,465,500 CNY; Gross profit 123,126,500 CNY.
- Operating expenses (inclusive of SG&A): 109,624,500 CNY (selling/general/admin) and 75,490,500 CNY (G&A); Depreciation & amortization: 88,169,500 CNY.
- Total cost and expenses: 356,212,000 CNY; The company shows a robust EBITDA profile but faces a non-operating expense headwind (totalOtherIncome/expenses net: -31,048,500 CNY).
- Net income vs cash flow: Positive net income but low relative to revenue and a net income margin of 0.56%, highlighting that non-operating charges and tax influence the bottom line.
Liquidity, leverage, and capital structure:
- Current ratio: 0.819; Quick ratio: 0.801; Cash ratio: 0.310 – indicative of near-term liquidity constraints but not an outright liquidity crisis.
- Debt ratio: 0.498; Debt-to-equity: 1.655; Long-term debt to capitalization: 0.583; Total debt to capitalization: 0.623 – elevated leverage for an industrial services business.
- Cash flow indicators: Operating cash flow per share 0.147 CNY; Free cash flow per share 0.0504 CNY; Cash per share 0.351 CNY.
- Efficiency metrics: Inventory turnover 14.96x; Receivables turnover 1.008x; Payables turnover 1.459x; Cash conversion cycle 33.64 days; Asset turnover 0.0793; Fixed asset turnover 0.101.
Valuation and growth signals:
- Price-to-earnings: 60.72x; Price-to-book: 0.356x; Price-to-sales: 1.352x; EV/EBITDA: 22.34x; Price-to-free-cash-flow: 11.41x.
- The valuation implies market expectations of strong earnings growth ahead, supported by QoQ and YoY revenue expansion, but demands evidence of sustained profitability and cash-flow strength to justify the premium.