Latest Quarter
2025-09-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-09-30
Revenue
$124M
Net Income
$31.4M
Operating Margin
-11.1%
Free Cash Flow
$56.5M
Debt / Assets
29.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 124,031,000 | 111,867,000 | 45,447,000 | 66,174,000 |
| Cost of Revenue | -54,000,000 | 8,585,000 | -22,304,000 | -18,592,000 |
| Gross Profit | 52,412,000 | 103,282,000 | 62,286,000 | 84,766,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 64,433,000 | 15,070,000 | 62,056,000 | 72,524,000 |
| Operating Expenses | 66,157,000 | 15,070,000 | 63,817,000 | 80,739,000 |
| Operating Income | -13,745,000 | 88,212,000 | -1,531,000 | 4,027,000 |
| Interest Expense | 54,000,000 | 4,570,000 | 3,898,000 | 3,981,000 |
| Income Before Tax | -12,939,000 | -26,577,000 | -10,369,000 | 5,792,000 |
| Income Tax Expense | -221,000 | 753,000 | 301,000 | 818,000 |
| Net Income | 31,414,000 | 31,622,000 | 13,782,000 | -5,051,000 |
| Per Share | ||||
| EPS | 0.09 | 0.10 | 0.02 | -0.12 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Revenue | 607,028,000 | 821,383,000 | 1,144,572,000 |
| Cost of Revenue | 144,650,000 | 36,651,000 | 423,332,000 |
| Gross Profit | 462,378,000 | 784,732,000 | 721,240,000 |
| Operating Expenses | |||
| R&D Expenses | 0 | 0 | 0 |
| SG&A Expenses | 296,806,000 | 476,704,000 | 570,727,000 |
| Operating Expenses | 330,512,000 | 479,859,000 | 1,147,638,000 |
| Operating Income | 131,866,000 | 304,873,000 | -199,199,000 |
| Interest Expense | 16,438,000 | 24,540,000 | 198,498,000 |
| Income Before Tax | 168,815,000 | 365,629,000 | -407,826,000 |
| Income Tax Expense | 2,944,000 | 6,000 | 13,467,000 |
| Net Income | 70,522,000 | 185,280,000 | -321,797,000 |
| Per Share | |||
| EPS | 0.07 | 0.82 | -2.08 |
| EPS Diluted | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 302,154,000 | 345,335,000 | 918,254,000 |
| Short Term Investments | 0 | 0 | 0 |
| Net Receivables | 127,242,000 | 95,396,000 | 183,305,000 |
| Inventory | 0 | 0 | 0 |
| Total Current Assets | 441,963,000 | 464,355,000 | 1,277,570,000 |
| Property Plant Equipment | 38,613,000 | 41,130,000 | 463,910,000 |
| Goodwill and Intangibles | 538,062,000 | 569,741,000 | 1,853,535,000 |
| Total Assets | 3,513,318,000 | 3,562,550,000 | 11,028,503,000 |
| Liabilities | |||
| Account Payables | 26,327,000 | 13,844,000 | 185,900,000 |
| Short Term Debt | 9,855,000 | 0 | 292,171,000 |
| Total Current Liabilities | 60,170,000 | 99,184,000 | 1,272,476,000 |
| Long Term Debt | 329,858,000 | 420,818,000 | 5,156,140,000 |
| Total Liabilities | 1,022,128,000 | 1,053,387,000 | 6,458,440,000 |
| Shareholders Equity | |||
| Retained Earnings | -6,837,502,000 | -6,842,502,000 | -6,962,613,000 |
| Total Shareholders Equity | 1,958,582,000 | 1,811,055,000 | 1,660,698,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 302,154,000 | 345,335,000 | 918,254,000 |
| Short Term Investments | 0 | 0 | 0 |
| Net Receivables | 127,242,000 | 95,396,000 | 183,305,000 |
| Inventory | 0 | 0 | 0 |
| Total Current Assets | 441,963,000 | 464,355,000 | 1,277,570,000 |
| Property Plant Equipment | 38,613,000 | 41,130,000 | 463,910,000 |
| Goodwill and Intangibles | 538,062,000 | 569,741,000 | 1,853,535,000 |
| Total Assets | 3,513,318,000 | 3,562,550,000 | 11,028,503,000 |
| Liabilities | |||
| Account Payables | 26,327,000 | 13,844,000 | 185,900,000 |
| Short Term Debt | 9,855,000 | 0 | 292,171,000 |
| Total Current Liabilities | 60,170,000 | 99,184,000 | 1,272,476,000 |
| Long Term Debt | 329,858,000 | 420,818,000 | 5,156,140,000 |
| Total Liabilities | 1,022,128,000 | 1,053,387,000 | 6,458,440,000 |
| Shareholders Equity | |||
| Retained Earnings | -6,837,502,000 | -6,842,502,000 | -6,962,613,000 |
| Total Shareholders Equity | 1,958,582,000 | 1,811,055,000 | 1,660,698,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 147,006,000 | 503,559,000 | -569,997,000 |
| Depreciation & Amortization | 33,706,000 | 485,551,000 | 579,458,000 |
| Stock Based Compensation | 34,716,000 | 67,639,000 | 54,710,000 |
| Change in Working Capital | -19,130,000 | 186,005,000 | 184,352,000 |
| Operating Cash Flow | 60,122,000 | 233,637,000 | 262,582,000 |
| Investing Activities | |||
| Capital Expenditure | -3,588,000 | 0 | 0 |
| Investments | -3,588,000 | 0 | 0 |
| Investing Cash Flow | -11,220,000 | -979,044,000 | -1,913,408,000 |
| Financing Activities | |||
| Debt Repayment | -5,000,000 | 322,578,000 | -514,505,000 |
| Common Stock Issued/Repurchased | -9,840,000 | 33,271,000 | 1,054,941,000 |
| Dividends Paid | -65,412,000 | -65,238,000 | -64,031,000 |
| Financing Cash Flow | -90,841,000 | 58,152,000 | 923,785,000 |
| Summary | |||
| Free Cash Flow | 56,534,000 | 233,637,000 | 262,582,000 |
| Net Change in Cash | -43,952,000 | -686,489,000 | -729,506,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 147,006,000 | 503,559,000 | -569,997,000 |
| Depreciation & Amortization | 33,706,000 | 485,551,000 | 579,458,000 |
| Stock Based Compensation | 34,716,000 | 67,639,000 | 54,710,000 |
| Change in Working Capital | -19,130,000 | 186,005,000 | 184,352,000 |
| Operating Cash Flow | 60,122,000 | 233,637,000 | 262,582,000 |
| Investing Activities | |||
| Capital Expenditure | -3,588,000 | 0 | 0 |
| Investments | -3,588,000 | 0 | 0 |
| Investing Cash Flow | -11,220,000 | -979,044,000 | -1,913,408,000 |
| Financing Activities | |||
| Debt Repayment | -5,000,000 | 322,578,000 | -514,505,000 |
| Common Stock Issued/Repurchased | -9,840,000 | 33,271,000 | 1,054,941,000 |
| Dividends Paid | -65,412,000 | -65,238,000 | -64,031,000 |
| Financing Cash Flow | -90,841,000 | 58,152,000 | 923,785,000 |
| Summary | |||
| Free Cash Flow | 56,534,000 | 233,637,000 | 262,582,000 |
| Net Change in Cash | -43,952,000 | -686,489,000 | -729,506,000 |