Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$11.4M
Net Income
-$213K
Operating Margin
9.0%
Free Cash Flow
$2.5M
Debt / Assets
62.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 11,442,000 | 10,553,225 | 14,785,000 | 15,146,000 |
| Cost of Revenue | 0 | 479,000 | 290,000 | 94,826 |
| Gross Profit | 11,442,000 | 10,074,225 | 14,495,000 | 15,051,174 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,355,000 | 1,235,292,000 | 2,301,000 | 1,258,000 |
| Operating Expenses | 10,413,000 | 1,235,292,000 | 19,317,000 | 18,461,000 |
| Operating Income | 1,029,000 | -12,359,540 | -4,822,000 | 3,719,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -213,000 | -39,343,225 | -6,146,000 | -3,056,000 |
| Income Tax Expense | 0 | -43,875,000 | 0 | 4 |
| Net Income | -213,000 | -39,343,225 | -6,146,000 | -3,056,000 |
| Per Share | ||||
| EPS | 0.00 | 0.10 | -0.10 | -0.06 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 0 | 57,500,000 | 64,773,320 | 30,770,918 |
| Cost of Revenue | 0 | 0 | 266,331 | 44,752 |
| Gross Profit | 0 | 57,500,000 | 64,506,989 | 30,726,166 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 6,482,000 | 6,841,000 | 0 | 8,412,674 |
| Operating Expenses | 6,482,000 | 75,276,000 | 12,486,696 | 31,367,374 |
| Operating Income | 0 | -17,776,000 | 46,448,678 | 20,908,651 |
| Interest Expense | -25,390,000 | 0 | 0 | 21,549,859 |
| Income Before Tax | 1,836,000 | -43,875,000 | 15,899,153 | 20,908,651 |
| Income Tax Expense | 0 | -4,304,000 | 0 | -20,472,502 |
| Net Income | 1,836,000 | -39,571,000 | 15,899,153 | 20,908,651 |
| Per Share | ||||
| EPS | 0.04 | -0.93 | 0.36 | 0.46 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 10,924,000 | 18,066,000 | 12,598,256 | 23,713,097 |
| Short Term Investments | 936,000 | 1,517,000 | 80,811,927 | 24,576,462 |
| Net Receivables | 4,116,000 | 12,841,000 | 507,706,427 | 11,586,812 |
| Inventory | 0 | 0 | 2,661,519 | 4,414,755 |
| Total Current Assets | 15,976,000 | 23,351,000 | 550,561,319,000 | 54,599,404 |
| Property Plant Equipment | 3,160,000 | 3,222,000 | 3,373,485,000 | 4,121,721 |
| Goodwill and Intangibles | 0 | 665,000 | 664,737,000 | 521,399 |
| Total Assets | 460,047,000 | 491,976,000 | 625,538,812 | 565,661,862 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 4,559,048,572 | 1,439,219 |
| Short Term Debt | 0 | 73,708,000 | 88,253,428 | 3,587,894 |
| Total Current Liabilities | 0 | 0 | 4,647,302,000 | 287,997,499 |
| Long Term Debt | 0 | 227,528,000 | 283,434,563 | 280,799,153 |
| Total Liabilities | 285,110,000 | 310,325,000 | 395,464,119 | 347,954,508 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | -75,354,000 | -20,115,496 | -7,995,143 |
| Total Shareholders Equity | 174,937,000 | 181,651,000 | 230,074,693 | 217,707,354 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 10,924,000 | 18,066,000 | 12,598,256 | 23,713,097 | 35,464,257 |
| Short Term Investments | 936,000 | 1,517,000 | 80,811,927 | 24,576,462 | 34,351,374 |
| Net Receivables | 4,116,000 | 12,841,000 | 507,706,427 | 11,586,812 | 5,746,907 |
| Inventory | 0 | 0 | 2,661,519 | 4,414,755 | 0 |
| Total Current Assets | 15,976,000 | 23,351,000 | 550,561,319,000 | 54,599,404 | 75,562,538 |
| Property Plant Equipment | 3,160,000 | 3,222,000 | 3,373,485,000 | 4,121,721 | 3,397,812 |
| Goodwill and Intangibles | 0 | 665,000 | 664,737,000 | 521,399 | 0 |
| Total Assets | 460,047,000 | 491,976,000 | 625,538,812 | 565,661,862 | 561,821,384 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 4,559,048,572 | 1,439,219 | 0 |
| Short Term Debt | 0 | 73,708,000 | 88,253,428 | 3,587,894 | 283,100,466 |
| Total Current Liabilities | 0 | 0 | 4,647,302,000 | 287,997,499 | 287,572,266 |
| Long Term Debt | 0 | 227,528,000 | 283,434,563 | 280,799,153 | 0 |
| Total Liabilities | 285,110,000 | 310,325,000 | 395,464,119 | 347,954,508 | 342,521,410 |
| Shareholders Equity | |||||
| Retained Earnings | 0 | -75,354,000 | -20,115,496 | -7,995,143 | -2,705,252 |
| Total Shareholders Equity | 174,937,000 | 181,651,000 | 230,074,693 | 217,707,354 | 219,299,974 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,836,000 | -39,571,000 | 15,899,153 | 20,908,651 |
| Depreciation & Amortization | 2,202,000 | 372,000 | 266,331 | 106,414 |
| Stock Based Compensation | 840,000 | 863,000 | 822,231,000 | 495,015 |
| Change in Working Capital | 0 | -4,886,000 | -4,451,589 | -12,353,508 |
| Operating Cash Flow | 2,662,000 | 12,890,000 | 21,855,510 | 13,148,360 |
| Investing Activities | ||||
| Capital Expenditure | -162,000 | -77,000 | -229,587 | -1,581,350 |
| Investments | -162,000 | -77,000 | -229,587 | -1,581,350 |
| Investing Cash Flow | 29,350,000 | 79,910,000 | -72,488,176 | -159,538,623 |
| Financing Activities | ||||
| Debt Repayment | 0 | -72,787,000 | -42,457,400 | -29,615,044 |
| Common Stock Issued/Repurchased | 109,000 | 6,267,000 | 22,788,357 | 39,221,945 |
| Dividends Paid | -9,500,000 | -20,812,000 | -25,727,889 | -22,496,784 |
| Financing Cash Flow | -39,154,000 | -87,332,000 | 39,517,825 | 128,164,463 |
| Summary | ||||
| Free Cash Flow | 2,500,000 | 12,813,000 | 21,625,923 | 11,567,010 |
| Net Change in Cash | -7,142,000 | 5,468,000 | -11,114,841 | -18,225,800 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,836,000 | -39,571,000 | 15,899,153 | 20,908,651 |
| Depreciation & Amortization | 2,202,000 | 372,000 | 266,331 | 106,414 |
| Stock Based Compensation | 840,000 | 863,000 | 822,231,000 | 495,015 |
| Change in Working Capital | 0 | -4,886,000 | -4,451,589 | -12,353,508 |
| Operating Cash Flow | 2,662,000 | 12,890,000 | 21,855,510 | 13,148,360 |
| Investing Activities | ||||
| Capital Expenditure | -162,000 | -77,000 | -229,587 | -1,581,350 |
| Investments | -162,000 | -77,000 | -229,587 | -1,581,350 |
| Investing Cash Flow | 29,350,000 | 79,910,000 | -72,488,176 | -159,538,623 |
| Financing Activities | ||||
| Debt Repayment | 0 | -72,787,000 | -42,457,400 | -29,615,044 |
| Common Stock Issued/Repurchased | 109,000 | 6,267,000 | 22,788,357 | 39,221,945 |
| Dividends Paid | -9,500,000 | -20,812,000 | -25,727,889 | -22,496,784 |
| Financing Cash Flow | -39,154,000 | -87,332,000 | 39,517,825 | 128,164,463 |
| Summary | ||||
| Free Cash Flow | 2,500,000 | 12,813,000 | 21,625,923 | 11,567,010 |
| Net Change in Cash | -7,142,000 | 5,468,000 | -11,114,841 | -18,225,800 |