Financial metrics snapshot (USD, period: Q1 2024; data as filed):
- Revenue: Not disclosed
- Operating income: -462,000 (QoQ improvement of 41.07%; YoY improvement of 24.26%)
- Net income: -168,000 (QoQ change: from +651,550 in Q4 2023 to -168,000 in Q1 2024; YoY change: from +526,992 in Q1 2023 to -168,000 in Q1 2024; YoY decline -131.88%)
- EBITDA: -116,000 (notable QoQ swing from Q4 2023 EBITDA of +1,524,000; see notes below)
- EPS (basic/diluted): -0.0416
- Shares outstanding (weighted average): 4,050,000
- Administrative expense (G&A): 377,583
- Other expenses: 84,308
- Total operating expenses: 461,893
- Depreciation & amortization: 461,891
- Tax expense: 52,871
- Cash and cash equivalents: 626,136
- Total assets: 25,939,067
- Total liabilities: 6,647,003
- Stockholders’ equity: 19,292,064
- Net cash provided by operating activities: -59,968
- Net cash used in investing activities: -42,682,302
- Net cash used/provided by financing activities: -41,996,207
- Net change in cash: 626,127
- Free cash flow: -59,968
- Liquidity ratios (by ratiosInfo): current ratio 0.283; quick ratio 0.283; cash ratio 0.243
- Debt metrics: total debt 1,139,517; net debt 513,381; debt ratio 0.0506; debt-to-capitalization 6.37%
- Long-term investments: 25,209,181; total investments: 25,209,181
- Retained earnings: -4,794,798