Under Armour Inc
U9R.DE
€6.98 2.32%
Exchange: XETRA | Sector: Consumer Cyclical | Industry: Apparel Manufacturers
Q2 2025
Published: Nov 7, 2024

Earnings Highlights

  • Revenue of $1.40B down 5.9% year-over-year
  • EPS of $0.39 increased by 50% from previous year
  • Gross margin of 49.8%
  • Net income of 170.38M
  • "N/A" - N/A

Under Armour Inc (U9R.DE) QQ2 2025 Results: Margin Expansion Drives Profitability Amid Working-Capital Headwinds

Executive Summary

Under Armour delivered a positive quarterly bottom line in QQ2 2025 with a revenue of $1.399 billion, marking a year-over-year decline of 5.9% but a sequential gain of 18.2% on a QoQ basis. Gross margin remained robust at approximately 49.76%, contributing to an operating income of $173.08 million and net income of $170.38 million, or $0.39 per share (diluted). The quarter shows meaningful margin expansion relative to the prior year period, supported by improved gross profit of $696.13 million on a revenue base of $1.399 billion, and a favorable operating leverage trajectory as fixed costs remain controlled. Despite the earnings strength, cash-flow performance remained a material headwind. Net cash provided by operating activities was negative $321.38 million, driven by a sizable working capital burn of about $505.3 million. Free cash flow registered at negative $367.21 million, and the company finished the period with roughly $549.85 million in cash and cash equivalents against total debt of $1.3318 billion, leaving a net debt position of about $801.08 million. Liquidity metrics remained solid on a relative basis (current ratio 2.18, quick ratio 1.24, cash ratio 0.45), but the cash conversion cycle remained a focal point for management as builds in inventory and receivables interacted with payables. From a profitability and balance-sheet perspective, Under Armour is showing resilience in earnings power with a YoY and QoQ improvement in operating income and net income, while still needing to address cash-flow generation and working-capital efficiency. The stock’s valuation metrics — including a P/E around 5.65 and an EV/EBITDA around 22.3 — imply a discount to some apparel peers, reflecting execution risk and cash-flow headwinds. Investors should monitor the pace of Direct-to-Consumer (DTC) growth, the wholesale mix, inventory management, and the company’s ability to convert earnings into tangible free cash flow over the balance of 2025.

Key Performance Indicators

Revenue

1.40B
QoQ: 18.19% | YoY:-5.86%

Gross Profit

696.13M
49.76% margin
QoQ: 23.72% | YoY:3.80%

Operating Income

173.08M
QoQ: 157.75% | YoY:142.38%

Net Income

170.38M
QoQ: 155.79% | YoY:53.84%

EPS

0.39
QoQ: 155.71% | YoY:50.00%

Revenue Trend

Margin Analysis

Key Insights

Revenue: $1,399,023,000 (YoY -5.86%, QoQ +18.19%). Gross Profit: $696,132,000 (YoY +3.80%, QoQ +23.72%). Operating Income: $173,080,000 (YoY +142.38%, QoQ +157.75%). Net Income: $170,382,000 (YoY +53.84%, QoQ +155.79%). EPS: $0.39 (YoY +50.00%, QoQ +155.71%). Gross Margin: 49.76%. Operating Margin: 12.37%. Net Margin: 12.18%. EBITDA: $209,027,000. EBITDA Margin: 14.94%. Diluted EPS: $0.39. Wholesale vs DTC channel mix not disclosed in the provided data; the operating cadence implies a favorable ...

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q1 2026 1,134.07 -0.01 -14.9% View
Q3 2025 1,401.04 0.00 +5.2% View
Q2 2025 1,399.02 0.39 -5.9% View
Q1 2025 1,183.67 -0.70 -20.4% View
Q4 2024 1,332.06 0.00 -15.0% View