Executive Summary
            
                Escalon Medical reported a modest top-line performance for QQ1 2025 with revenue of $2.781M, down 5.6% year-over-year and down 19.9% quarter-over-quarter, and a GAAP net loss of $32k. Gross profit stood at $1.213M, yielding a gross margin of 43.6%, while operating income remained negative at $26.0k and EBITDA declined to a negative $16.3k. The tiny residual profitability is overshadowed by ongoing operating losses and a structurally negative bottom line, reflecting a combination of limited scale, ongoing R&D/SG&A investments, and working capital headwinds. On a positive note, the company generated $33.3k of net operating cash flow in the quarter and ended the period with a cash balance of approximately $0.486M, illustrating a cautious path toward self-funding high-need product development and distribution initiatives in ophthalmology devices.
Key drivers and implications for investors:
- Revenue trajectory shows a mid-single-digit YoY decline with a pronounced sequential step-down, underscoring volatility in a small-device-market environment and potential timing effects in distributor одного channels. The company continues to rely on niche ophthalmology devices (AScan, BScan, UBM, Pachymeter) and ancillary gas products, which provide a diversified but still niche revenue base.
- Gross margin of 43.6% confirms a favorable product mix, yet the company remains unprofitable at the operating level due to fixed cost absorption and relatively sparse top-line scale. The operating margin is roughly flat-to-negative, signaling limited operating leverage amid a modest revenue base.
- Working capital dynamics are a focal point: net working capital is elevated (notably receivables and inventories) with a cash conversion cycle around 86 days, suggesting capital to fund receivables and inventory before cash comes in. Management will need to optimize receivables collection and inventory turnover to drive meaningful free cash flow expansion.
- The balance sheet portrays modest leverage with a total debt of about $0.426M and net debt around $0.197M; liquidity metrics are tight (current ratio ~1.66, quick ratio ~0.99, cash ratio ~0.086). Retained earnings are deeply negative, while a sizable “other stockholders’ equity” component provides some offset, highlighting complex equity structure and funding dynamics.
- The valuation appears subdued with negative earnings multiple and a price-to-sales around 0.40, consistent with a small-cap, loss-making enterprise in a specialized medical devices niche. Any upside hinges on margin expansion, working capital improvement, and/or meaningful top-line growth via product adoption and market expansion.            
         
        
        
            Key Performance Indicators
            
                                    
                        
                        
                                                    
                                QoQ: -19.89% | YoY:-5.56%                            
                                             
                                    
                        
                        
                                                    
                                QoQ: -17.58% | YoY:-6.40%                            
                                             
                                    
                        
                        
                                                    
                                QoQ: -119.49% | YoY:-72.27%                            
                                             
                                    
                        
                        
                                                    
                                QoQ: -123.97% | YoY:-51.99%                            
                                             
                                    
                        
                        
                                                    
                                QoQ: -126.22% | YoY:-48.28%                            
                                             
                             
         
        
        
        
        
            Key Insights
            
                
                                    Revenue: $2,781,346; YoY change: -5.56%; QoQ change: -19.89%
Gross Profit: $1,213,158; Gross Margin: 43.62%; YoY Gross Profit change: -6.40%; QoQ change: -17.58%
Operating Income: -$26,955; Operating Margin: -0.97%; YoY change: not disclosed; QoQ change: -119.49%
Net Income: -$32,217; Net Margin: -1.16%; YoY change: -51.99%; QoQ change: -123.97%
EPS (GAAP): -$0.0043; Diluted EPS: -$0.0100; YoY EPS change: -48.28%; QoQ EPS change: -126.22%
EBITDA: -$16,328; EBITDA Margin: approximately -0.59%
Cas...
                
             
         
    
    
    
        
        
            Financial Highlights
            
                Revenue: $2,781,346; YoY change: -5.56%; QoQ change: -19.89%
Gross Profit: $1,213,158; Gross Margin: 43.62%; YoY Gross Profit change: -6.40%; QoQ change: -17.58%
Operating Income: -$26,955; Operating Margin: -0.97%; YoY change: not disclosed; QoQ change: -119.49%
Net Income: -$32,217; Net Margin: -1.16%; YoY change: -51.99%; QoQ change: -123.97%
EPS (GAAP): -$0.0043; Diluted EPS: -$0.0100; YoY EPS change: -48.28%; QoQ EPS change: -126.22%
EBITDA: -$16,328; EBITDA Margin: approximately -0.59%
Cash Flow: Net cash provided by operating activities $33,329; Free cash flow $33,329; Operating cash flow to sales ratio: 1.20%
Liquidity: Current ratio 1.659; Quick ratio 0.985; Cash ratio 0.0857; Days Sales Outstanding (DSO) ~62.5; Days Inventory Outstanding (DIO) ~103.6; Cash Conversion Cycle ~86.0 days
Balance Sheet: Cash and cash equivalents $229,696; Net receivables $1,931,391; Inventory $1,805,668; Total current assets $4,447,834; PPE net $163,964; Intangibles $44,530; Total assets $4,719,116; Accounts payable $1,395,665; Short-term debt $165,669; Long-term debt $260,298; Total liabilities $2,941,751; Retained earnings negative at -$68,577,093; Total stockholders’ equity $1,777,365; Net debt $196,271
Valuation Metrics: P/S ~0.40; P/B ~0.63; EV Multiple ~-80.14 (all reflecting negative/unclear enterprise value due to margins and scale).            
            
            Income Statement
            
                
                    
                    
                        | Metric | 
                        Value | 
                        YoY Change | 
                        QoQ Change | 
                    
                    
                    
                                                
                                | Revenue | 
                                2.78M | 
                                -5.56% | 
                                -19.89% | 
                            
                                                    
                                | Gross Profit | 
                                1.21M | 
                                -6.40% | 
                                -17.58% | 
                            
                                                    
                                | Operating Income | 
                                -26.96K | 
                                -72.27% | 
                                -119.49% | 
                            
                                                    
                                | Net Income | 
                                -32.22K | 
                                -51.99% | 
                                -123.97% | 
                            
                                                    
                                | EPS | 
                                0.00 | 
                                -48.28% | 
                                -126.22% | 
                            
                                            
                
             
         
        
        
            Key Financial Ratios
            
                                    
                    
                                    
                    
                                    
                    
                        
                            operatingProfitMargin                        
                        
                            -0.97%                        
                        
                                                    
                     
                                    
                    
                                    
                    
                                    
                    
                                    
                    
                                    
                    
                        
                            operatingCashFlowPerShare                        
                        
                            $0                        
                        
                                                    
                     
                                    
                    
                                    
                    
                                    
                    
                             
         
        
        
    
    
    
        
            Management Commentary
            
                Notes: The dataset provided includes no earnings-call transcript content. Consequently, there are no management quotes or themes to extract from an actual QQ1 2025 call. Investors should look for: (a) commentary on product adoption rates for AScan, BScan, UBM, and Pachymeter; (b) updates on AXIS Image management system integration and customer uptake; (c) guidance on cost control, SG&A rationalization, and R&D priorities; (d) anticipated working capital improvements (receivables collection, inventory management) and any capex plans; (e) discussion of international market expansion and distributor performance. When the transcript is released, focus on whether management guides toward breakeven or modest profitability in the near term, and any clarified paths to cash-flow expansion.            
            
            
                
                    Not available in dataset.
                    — N/A
                 
                
                    Not available in dataset.
                    — N/A
                 
             
         
        
        
            Forward Guidance
            
                No formal forward guidance was disclosed in the QQ1 2025 filing. Based on the quarter’s results and the ophthalmology devices market dynamics, the company’s near-term outlook will hinge on: (1) improving gross-to-operating leverage through revenue growth and cost containment; (2) reducing working capital intensity by optimizing receivables and inventories; (3) advancing AXIS Image management adoption and cross-selling higher-margin gas products and disposables; (4) maintaining a prudent cash burn while investing in core device capabilities. Our assessment is that achieving positive EBITDA and free cash flow will likely require sequential revenue growth in the low-to-mid single digits coupled with meaningful SG&A discipline. Key monitors for investors: quarterly revenue progression, gross margin stability, operating expense control, receivables aging, inventory turnover, and the cadence of cash flow from operations.