Defense Technologies International Corp (DTII)

Name: Defense Technologies International Corp Financial Statements
Creator: Quarter Results

Industrials | Security Protection Services

Latest reporting period: 2025-07-31

Latest Quarter

2025-07-31

Revenue

$0.0

Net Income

-$222K

Operating Margin

N/A

Free Cash Flow

-$391K

Debt / Assets

22,923.6%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for Defense Technologies International Corp (DTII).
Income Statement (Quarterly)	2025-07-31	2025-01-31	2024-10-31	2024-07-31
Revenue	0	0	0	0
Cost of Revenue	0	0	0	0
Gross Profit	0	0	0	0
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	86,980	316,803	366,065	163,517
Operating Expenses	86,980	316,803	366,065	163,517
Operating Income	-187,230	-316,803	-366,065	-163,517
Interest Expense	-7,065	21,408	7,096	17,058
Income Before Tax	-236,932	-267,412	394,195	-467,409
Income Tax Expense	-14,768	0	-4,332	0
Net Income	-222,164	-272,768	398,527	-461,239
Per Share
EPS	-0.01	-0.01	0.01	-0.05
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for Defense Technologies International Corp (DTII).
Income Statement (Annual)	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Revenue	0	49,012	0	0	15,230
Cost of Revenue	0	24,405	8,675	11,660	13,085
Gross Profit	0	24,607	-8,675	-11,660	2,145
Operating Expenses
R&D Expenses	0	0	0	0	0
SG&A Expenses	747,276	630,822	1,466,000	855,937	733,703
Operating Expenses	1,379,209	631,143	1,734,000	867,597	745,363
Operating Income	-1,379,209	-606,536	-1,734,000	-867,597	-743,128
Interest Expense	56,662	31,783	163,643	210,888	674,834
Income Before Tax	-942,295	-575,766	-2,628,000	-718,325	-1,845,644
Income Tax Expense	0	0	106,323	-149,272	0
Net Income	-942,295	-559,755	-2,576,000	-569,053	-1,802,489
Per Share
EPS	-0.03	-0.10	-3.84	-1.90	-20.33
EPS Diluted	0.00	0.00	0.00	0.00	0.00

Balance sheet quarterly history for Defense Technologies International Corp (DTII).
Balance Sheet (Quarterly)	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Assets
Cash and Cash Equivalents	1,493	171	804	5,761
Short Term Investments	0	0	0	0
Net Receivables	0	0	0	0
Inventory	0	7,599	34,512	69,649
Total Current Assets	9,092	7,770	35,316	75,407
Property Plant Equipment	0	0	0	8,676
Goodwill and Intangibles	0	0	0	0
Total Assets	9,092	7,770	35,316	84,083
Liabilities
Account Payables	0	386,003	260,765	700,921
Short Term Debt	823,166	449,147	499,459	680,169
Total Current Liabilities	2,084,218	2,370,132	1,954,967	3,590,513
Long Term Debt	0	0	0	0
Total Liabilities	2,084,218	2,370,132	1,954,967	4,190,513
Shareholders Equity
Retained Earnings	-18,042,197	-17,116,309	-16,527,130	-13,916,844
Total Shareholders Equity	-2,075,126	-2,047,316	-1,620,616	-3,859,318

Balance sheet annual history for Defense Technologies International Corp (DTII).
Balance Sheet (Annual)	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Assets
Cash and Cash Equivalents	1,493	171	804	5,761	44,209
Short Term Investments	0	0	0	0	0
Net Receivables	0	0	0	0	0
Inventory	0	7,599	34,512	69,649	69,381
Total Current Assets	9,092	7,770	35,316	75,407	133,590
Property Plant Equipment	0	0	0	8,676	20,336
Goodwill and Intangibles	0	0	0	0	0
Total Assets	9,092	7,770	35,316	84,083	153,927
Liabilities
Account Payables	0	386,003	260,765	700,921	487,258
Short Term Debt	823,166	449,147	499,459	680,169	1,183,432
Total Current Liabilities	2,084,218	2,370,132	1,954,967	3,590,513	4,151,967
Long Term Debt	0	0	0	0	0
Total Liabilities	2,084,218	2,370,132	1,954,967	4,190,513	4,368,225
Shareholders Equity
Retained Earnings	-18,042,197	-17,116,309	-16,527,130	-13,916,844	-13,229,003
Total Shareholders Equity	-2,075,126	-2,047,316	-1,620,616	-3,859,318	-4,009,887

Cash flow quarterly history for Defense Technologies International Corp (DTII).
Cash Flow Statement (Quarterly)	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Operating Activities
Net Income	-942,295	-575,766	-2,627,565	-718,325
Depreciation & Amortization	44,677	0	8,676	11,660
Stock Based Compensation	0	0	294,998	0
Change in Working Capital	0	525,116	1,439,111	737,398
Operating Cash Flow	-390,520	-16,503	-109,607	-285,215
Investing Activities
Capital Expenditure	0	3	0	0
Investments	0	3	0	0
Investing Cash Flow	0	0	0	0
Financing Activities
Debt Repayment	0	5,870	-10,950	-5,733
Common Stock Issued/Repurchased	55,000	10,000	0	132,728
Dividends Paid	0	0	0	0
Financing Cash Flow	391,842	15,870	104,650	246,767
Summary
Free Cash Flow	-390,520	-16,503	-109,607	-285,215
Net Change in Cash	1,322	-633	-4,957	-38,448

Cash flow annual history for Defense Technologies International Corp (DTII).
Cash Flow Statement (Annual)	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Operating Activities
Net Income	-942,295	-575,766	-2,627,565	-718,325	-1,802,489
Depreciation & Amortization	44,677	0	8,676	11,660	11,660
Stock Based Compensation	0	0	294,998	0	0
Change in Working Capital	0	525,116	1,439,111	737,398	519,783
Operating Cash Flow	-390,520	-16,503	-109,607	-285,215	-363,207
Investing Activities
Capital Expenditure	0	3	0	0	0
Investments	0	3	0	0	0
Investing Cash Flow	0	0	0	0	0
Financing Activities
Debt Repayment	0	5,870	-10,950	-5,733	-135,500
Common Stock Issued/Repurchased	55,000	10,000	0	132,728	0
Dividends Paid	0	0	0	0	0
Financing Cash Flow	391,842	15,870	104,650	246,767	337,000
Summary
Free Cash Flow	-390,520	-16,503	-109,607	-285,215	-363,207
Net Change in Cash	1,322	-633	-4,957	-38,448	-26,207