Revenue: $11,658,000; YoY: -8.39%, QoQ: +204.15%
Gross Profit: $6,389,000; Gross Margin: 54.80%
Operating Income: -$1,294,000; Operating Margin: -11.10%
EBITDA: -$1,363,000; EBITDA Margin: -11.69%
Net Income: -$2,482,000; Net Margin: -21.29%
EPS: -$0.15; Diluted EPS: -$0.15; Weighted Avg Shares: 16,177,559
Cash Flow: Net cash from operating activities -$1,046,000; Free Cash Flow -$1,231,000; Cash at End of Period: $4,123,000
Balance Sheet: Total Assets $13,234,000; Total Liabilities $12,327,000; Total Stockholdersโ Equity $907,000; Retained Earnings $(57,591,000); Cash & Equivalents $2,772,000; Total Debt $6,690,000; Net Debt $3,918,000; Current Ratio 1.01; Quick Ratio 0.65; Cash Ratio 0.23
Valuation/Leverage: Debt/Equity ~7.38; Price/Book 17.83; Price/Sales 1.39; P/E negative; Enterprise Value Multiple -14.74