Revenue: $283,900 (YoY -54.87%, QoQ -72.11%)
Gross Profit: $166,145 (YoY +81.09%, QoQ -19.30%)
Operating Income: -$600,370 (YoY +5.13%, QoQ -5.55%)
Net Income: -$589,473 (YoY +12.86%, QoQ -6.01%)
EPS: -$0.0177 (YoY +13.24%, QoQ -5.99%)
Liquidity and cash flow: Cash and cash equivalents $1,013,962; Net cash position -$1,013,962; OCF -$485,330; Free cash flow -$485,330
Balance sheet: Total assets $5,152,688; Total liabilities $15,051; Total stockholders’ equity $5,137,637; Cash flow from operations and working capital driven by an outsized DSO (598 days) and DIO (1,633 days) in the period; Trade receivables and inventories contribute to elevated working capital despite a minimal liability base.
Valuation and comparables: Price-to-sales; EV multiples illustrate a high-growth expectation given a small revenue base; peers shown in the set (ESP, KE, XPON, etc.) exhibit a wide dispersion in profitability metrics and growth profiles. NEOV’s current trailing profitability remains negative despite a strong gross margin, underscoring high early-stage risk.