Executive Summary
IMAQR reported no revenue for QQ1 2025, sustaining a negative operating and net income position amid a fragile liquidity profile. The quarter shows an operating loss of $270,890 and a net loss of $154,867, with an accompanying negative EPS of -0.0206. Despite a modest QoQ improvement in operating income of 43.22%, annual comparisons remain materially adverse (YoY operating income down 328.09%, net income down 148%). Free cash flow remained negative at -$431,597, driven by an operating cash burn despite a $510,800 financing inflow in the period. The balance sheet reflects a structurally weak equity base: total liabilities of $14.89 million exceed total assets of $11.66 million, producing negative stockholdersโ equity of -$3.22 million. The company ended the period with minimal liquidity: cash and equivalents of $247 and a current ratio of approximately 0.01. Short-term debt totals $4.02 million, with total debt of $4.02 million and net debt about $4.02 million, underscoring substantial liquidity and refinancing risk for a shell/blank-check vehicle.
Given the SPAC-like profile, near-term value realization hinges on identifying and consummating a credible business combination. Absent a disclosed forward guidance or a signed deal, the path to profitability involves either securing an accretive target, executing additional equity or debt financing, or both. In the absence of a revenue-generating core business, investors should emphasize deal pipeline, funding strategy, and redemption dynamics as primary catalysts and risk levers.
Key Performance Indicators
QoQ: 43.22% | YoY:-328.09%
QoQ: 41.76% | YoY:-148.00%
Key Insights
Revenue: N/A (no revenue reported for QQ1 2025)
Gross Profit: N/A
Operating Income: -$270,890 (-328.09% YoY; +43.22% QoQ)
Net Income: -$154,867 (-148.00% YoY; +41.76% QoQ)
EPS: -$0.0206 (diluted -$0.0206)
Weighted Avg Shares: 7,522,430
EBITDA: -$270,890
Total Other Income/Expenses: $143,709
Income Before Tax: -$127,181
Income Tax Expense: $27,686
Net Cash From Operating Activities: -$431,597
Net Change In Cash: -$797
Cash At End Of Period: $247
Total Assets: $11,664,869
Total Liabilities: $14,88...
Financial Highlights
Revenue: N/A (no revenue reported for QQ1 2025)
Gross Profit: N/A
Operating Income: -$270,890 (-328.09% YoY; +43.22% QoQ)
Net Income: -$154,867 (-148.00% YoY; +41.76% QoQ)
EPS: -$0.0206 (diluted -$0.0206)
Weighted Avg Shares: 7,522,430
EBITDA: -$270,890
Total Other Income/Expenses: $143,709
Income Before Tax: -$127,181
Income Tax Expense: $27,686
Net Cash From Operating Activities: -$431,597
Net Change In Cash: -$797
Cash At End Of Period: $247
Total Assets: $11,664,869
Total Liabilities: $14,885,362
Total Stockholdersโ Equity: -$3,220,493
Cash & Equivalents: $247
Short-Term Debt: $4,018,032
Total Debt: $4,018,032
Current Ratio: 0.0107
Quick Ratio: 0.0107
Cash Ratio: 0.0000363
Debt To Equity: -1.248 (from ratios) and Other leverage metrics show unusual constructs due to negative equity
Income Statement
Metric |
Value |
YoY Change |
QoQ Change |
Operating Income |
-270.89K |
-328.09% |
43.22% |
Net Income |
-154.87K |
-148.00% |
41.76% |
EPS |
-0.02 |
-151.50% |
N/A |
Key Financial Ratios
operatingCashFlowPerShare
$-0.06
freeCashFlowPerShare
$-0.06
priceEarningsRatio
-139.65
Management Commentary
Earnings call transcript data not provided in the supplied dataset. Consequently no management quotes or thematic highlights from an earnings call can be extracted. If a transcript becomes available, we will extract themes related to strategy, target pipeline, funding strategy, and market conditions.
Forward Guidance
No explicit forward guidance is disclosed in the provided data. Given the SPAC/blank-check structure, the key near-term guidance would typically revolve around target screening timelines, contemplated deal structures, funding plans (equity, debt, or hybrid), and redemption expectations. Investors should monitor: (1) announcements of potential merger targets in media/financial services, (2) any capital-raising plans to bolster liquidity, and (3) changes in redemption dynamics or sponsor support. Assessment: A lack of revenue and negative equity imply meaningful execution risk; achievability of a successful business combination within 12โ24 months would be a critical determinant of the investment outlook.