International Media
IMAQR
$0.0400 -38.46%
Exchange: NASDAQ | Sector: Financial Services | Industry: Shell Companies
Q1 2025
Published: Sep 3, 2024

Earnings Highlights

  • EPS of $-0.02 decreased by 151.5% from previous year
  • Net income of -154.87K
  • "N/A" -

International Media Acquisition Corp (IMAQR) QQ1 2025 Results Analysis: Shell-Company SPAC Profile, Liquidity Stress, and Merger-Driven Outlook

Executive Summary

IMAQR reported no revenue for QQ1 2025, sustaining a negative operating and net income position amid a fragile liquidity profile. The quarter shows an operating loss of $270,890 and a net loss of $154,867, with an accompanying negative EPS of -0.0206. Despite a modest QoQ improvement in operating income of 43.22%, annual comparisons remain materially adverse (YoY operating income down 328.09%, net income down 148%). Free cash flow remained negative at -$431,597, driven by an operating cash burn despite a $510,800 financing inflow in the period. The balance sheet reflects a structurally weak equity base: total liabilities of $14.89 million exceed total assets of $11.66 million, producing negative stockholdersโ€™ equity of -$3.22 million. The company ended the period with minimal liquidity: cash and equivalents of $247 and a current ratio of approximately 0.01. Short-term debt totals $4.02 million, with total debt of $4.02 million and net debt about $4.02 million, underscoring substantial liquidity and refinancing risk for a shell/blank-check vehicle. Given the SPAC-like profile, near-term value realization hinges on identifying and consummating a credible business combination. Absent a disclosed forward guidance or a signed deal, the path to profitability involves either securing an accretive target, executing additional equity or debt financing, or both. In the absence of a revenue-generating core business, investors should emphasize deal pipeline, funding strategy, and redemption dynamics as primary catalysts and risk levers.

Key Performance Indicators

Operating Income

-270.89K
QoQ: 43.22% | YoY:-328.09%

Net Income

-154.87K
QoQ: 41.76% | YoY:-148.00%

EPS

-0.02
QoQ: N/A | YoY:-151.50%

Revenue Trend

Margin Analysis

Key Insights

Revenue: N/A (no revenue reported for QQ1 2025) Gross Profit: N/A Operating Income: -$270,890 (-328.09% YoY; +43.22% QoQ) Net Income: -$154,867 (-148.00% YoY; +41.76% QoQ) EPS: -$0.0206 (diluted -$0.0206) Weighted Avg Shares: 7,522,430 EBITDA: -$270,890 Total Other Income/Expenses: $143,709 Income Before Tax: -$127,181 Income Tax Expense: $27,686 Net Cash From Operating Activities: -$431,597 Net Change In Cash: -$797 Cash At End Of Period: $247 Total Assets: $11,664,869 Total Liabilities: $14,88...

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q1 2026 0.00 -0.02 +0.0% View
Q3 2025 0.00 -0.02 +0.0% View
Q2 2025 0.00 -0.02 +0.0% View
Q1 2025 0.00 -0.02 +0.0% View
Q4 2024 0.00 0.00 +0.0% View