Financial Highlights
Revenue: 22,180,000; YoY +3.38%; QoQ +146.47% (vs 8,999,000 in the prior quarter)
Gross Profit: 21,471,000; Gross Margin 96.80%
Operating Income: 585,000; Operating Margin ~2.64%
EBITDA: 585,000; EBITDARatio ~2.64%
Net Income: (6,526,000); Net Margin: -29.42%
EPS: (0.18) per share; Weighted Avg Shares: 36,688,667
Interest Expense: 6,480,000
Depreciation & Amortization: (19,525,000) (GAAP non-cash charge; cash flow uses a different D&A figure)
Total Other Income/Expenses Net: (8,373,000)
Income Before Tax: (6,526,000)
Income Tax Expense: 0 (null in data)
Net Cash Provided by Operating Activities: 9,919,000
Free Cash Flow: 9,919,000
Cash at End of Period: 3,190,000
Total Assets: 914,206,000
Total Liabilities: 436,826,000
Total Debt: 395,385,000
Net Debt: 392,195,000
Long-Term Investments: 899,138,000
Deferred Revenue: (331,685,000)
Deferred Revenue Non-Current: null
Total Current Assets: 12,291,000
Total Current Liabilities: 40,693,000
Total Stockholdersβ Equity: 477,380,000
Equity Multiplier (TotalAssets/TotalEquity): ~1.91
Cash Ratio: 0.0600x
Interest Coverage: 3.01x
Income Statement
Metric |
Value |
YoY Change |
QoQ Change |
Revenue |
22.18M |
3.38% |
146.47% |
Gross Profit |
21.47M |
33.50% |
1 781.36% |
Operating Income |
585.00K |
-96.54% |
-98.03% |
Net Income |
-6.53M |
-174.28% |
-128.90% |
EPS |
-0.18 |
-169.23% |
-128.57% |