Financial Highlights
Revenue: $21,648,000; YoY: -2.40%; QoQ: -15.90%
Gross Profit: N/A
Operating Income: N/A
Net Income: N/A
EPS: N/A
Interest Expense: $8,499,000
General and Administrative Expenses: $1,575,000
Selling, General and Administrative Expenses: $1,575,000
Total Operating Expenses: $1,575,000
Weighted Average Shares Outstanding: 36,908,943
Cash Flow and Liquidity
Net Cash Provided By Operating Activities: -$50,181,000
Depreciation and Amortization: $1,047,000
Change in Working Capital: N/A
Accounts Receivables: N/A
Accounts Payables: $383,000
Other Non-Cash Items: -$51,228,000
Net Cash Used In Operating Activities: -$50,181,000
Investing Activities (Purchases of Investments/Capex): -$62,842,000
Financing Activities (Common Stock Issued): $7,331,000; Other Financing Activities: $40,382,000
Net Cash Used Provided By Financing Activities: $40,382,000
Net Change in Cash: -$9,799,000
Cash at End of Period: $5,355,000
Free Cash Flow: -$50,181,000
Balance Sheet
Total Assets: $1,053,909,000
Total Current Assets: $11,241,000
Total Liabilities: $568,605,000
Total Current Liabilities: $456,356,000
Short-Term Debt: $456,356,000
Total Stockholders’ Equity: $485,304,000
Net Debt: $451,001,000
Cash and Cash Equivalents: $5,355,000
Other Current Assets: $0 (not reported separately)
Portfolio Investments (non-current assets proxy): $1,042,669,000 (as reflected in Other Assets)
Debt/Equity: ~0.93x (Total Debt $456.4m; Equity $485.3m)
Current Ratio: ~0.02x (Cash $5.4m vs Current Liabilities $456.4m)
Asset Turnover (Revenue/Total Assets): ~0.02x
Income Statement
Metric |
Value |
YoY Change |
QoQ Change |
Revenue |
21.65M |
-2.40% |
-15.90% |