Revenue: $8,171,269, YoY +53.68%, QoQ +10.00% | Gross Profit: $3,648,853, Gross Margin: 44.65% (0.4465) | EBITDA: $1,757,033; EBITDA Margin: 21.50%
Operating Income: $1,214,400; Operating Margin: 14.86%
Net Income: $687,334; Net Margin: 8.41%
EPS: $0.028; Diluted EPS: $0.028; Weighted Avg Shares: 24.5875 million
Cash Flow: Operating Cash Flow $2,564,933; Free Cash Flow $157,650; Net Change in Cash $230,286; Cash at End of Period $1,403,514
Balance Sheet: Total Assets $35,197,465; Total Liabilities $28,195,645; Total Equity $7,001,820; Cash & Equivalents $1,403,514; Debt (Total) $18,465,682; Net Debt $17,062,168; Current Ratio 1.04; Quick Ratio 0.34; Debt/Equity 2.64; Debt/Capitalization 0.73; Interest Coverage 17.37
Key Growth/Profitability Signals: Gross margin sustained near mid-40s; positive operating leverage visible in QoQ improvement; FCF remains limited but positive; ROE ~9.82%, ROA ~1.95%.