Latest Quarter
2025-12-26
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-26
Revenue
$111M
Net Income
$5.7M
Operating Margin
6.5%
Free Cash Flow
-$7.2M
Debt / Assets
58.4%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-26 | 2025-09-26 | 2025-03-28 | 2024-12-27 |
|---|---|---|---|---|
| Revenue | 111,472,000 | 107,320,000 | 112,640,000 | 118,197,000 |
| Cost of Revenue | 75,371,000 | 71,657,000 | 73,344,000 | 77,311,000 |
| Gross Profit | 36,101,000 | 35,663,000 | 39,296,000 | 40,886,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 23,376,000 | 0 | 0 |
| Operating Expenses | 28,814,000 | 30,474,000 | 30,002,000 | 32,916,000 |
| Operating Income | 7,287,000 | 5,189,000 | 9,294,000 | 7,970,000 |
| Interest Expense | 1,908,000 | 1,712,000 | 1,557,000 | 1,580,000 |
| Income Before Tax | 8,123,000 | 2,504,000 | 4,669,000 | 6,121,000 |
| Income Tax Expense | 2,405,000 | 2,342,000 | 1,141,000 | 1,626,000 |
| Net Income | 5,718,000 | 162,000 | 3,528,000 | 4,495,000 |
| Per Share | ||||
| EPS | 0.44 | 0.01 | 0.28 | 0.35 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-06-27 | 2024-06-28 | 2023-06-30 | 2022-07-01 | 2021-07-02 |
|---|---|---|---|---|---|
| Revenue | 434,606,000 | 408,083,000 | 346,593,000 | 302,959,000 | 274,911,000 |
| Cost of Revenue | 295,170,000 | 263,351,000 | 222,422,000 | 193,724,000 | 172,296,000 |
| Gross Profit | 139,436,000 | 144,732,000 | 124,171,000 | 109,235,000 | 102,615,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 89,482,000 | 85,038,000 | 69,842,000 | 57,656,000 | 56,324,000 |
| Operating Expenses | 150,011,000 | 164,133,000 | 94,750,000 | 80,252,000 | 78,134,000 |
| Operating Income | -10,575,000 | -19,401,000 | 26,409,000 | 28,745,000 | 22,210,000 |
| Interest Expense | 6,058,000 | 2,337,000 | 0 | -5,677,000 | 230,000 |
| Income Before Tax | 3,576,000 | 16,906,000 | 23,103,000 | 30,435,000 | 22,440,000 |
| Income Tax Expense | 2,235,000 | 6,146,000 | 11,575,000 | 9,275,000 | -87,699,000 |
| Net Income | 1,341,000 | 10,760,000 | 11,528,000 | 21,160,000 | 110,139,000 |
| Per Share | |||||
| EPS | 0.11 | 0.88 | 1.01 | 1.89 | 9.98 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-06-27 | 2024-06-28 | 2023-06-30 | 2022-07-01 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 59,690,000 | 64,622,000 | 22,242,000 | 36,877,000 |
| Short Term Investments | 0 | 0 | 2,000 | 10,893,000 |
| Net Receivables | 305,483,000 | 262,055,000 | 160,241,000 | 119,025,000 |
| Inventory | 83,979,000 | 62,267,000 | 33,057,000 | 27,169,000 |
| Total Current Assets | 463,575,000 | 405,223,000 | 237,704,000 | 206,401,000 |
| Property Plant Equipment | 20,566,000 | 13,190,000 | 12,006,000 | 11,646,000 |
| Goodwill and Intangibles | 46,552,000 | 21,861,000 | 14,158,000 | 0 |
| Total Assets | 633,296,000 | 535,223,000 | 364,496,000 | 323,904,000 |
| Liabilities | ||||
| Account Payables | 148,093,000 | 92,854,000 | 60,141,000 | 42,394,000 |
| Short Term Debt | 19,714,000 | 3,402,000 | 610,000 | 513,000 |
| Total Current Liabilities | 282,196,000 | 218,857,000 | 130,061,000 | 104,479,000 |
| Long Term Debt | 71,207,000 | 48,777,000 | 2,140,000 | 2,412,000 |
| Total Liabilities | 370,113,000 | 279,338,000 | 144,398,000 | 122,151,000 |
| Shareholders Equity | ||||
| Retained Earnings | -577,172,000 | -578,513,000 | -587,914,000 | -599,442,000 |
| Total Shareholders Equity | 263,183,000 | 255,885,000 | 220,098,000 | 201,753,000 |
| Balance Sheet (Annual) | 2025-06-27 | 2024-06-28 | 2023-06-30 | 2022-07-01 | 2021-07-02 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 59,690,000 | 64,622,000 | 22,242,000 | 36,877,000 | 47,942,000 |
| Short Term Investments | 0 | 0 | 2,000 | 10,893,000 | 0 |
| Net Receivables | 305,483,000 | 262,055,000 | 160,241,000 | 119,025,000 | 85,656,000 |
| Inventory | 83,979,000 | 62,267,000 | 33,057,000 | 27,169,000 | 24,867,000 |
| Total Current Assets | 463,575,000 | 405,223,000 | 237,704,000 | 206,401,000 | 170,239,000 |
| Property Plant Equipment | 20,566,000 | 13,190,000 | 12,006,000 | 11,646,000 | 15,517,000 |
| Goodwill and Intangibles | 46,552,000 | 21,861,000 | 14,158,000 | 0 | 0 |
| Total Assets | 633,296,000 | 535,223,000 | 364,496,000 | 323,904,000 | 297,653,000 |
| Liabilities | |||||
| Account Payables | 148,093,000 | 92,854,000 | 60,141,000 | 42,394,000 | 32,405,000 |
| Short Term Debt | 19,714,000 | 3,402,000 | 610,000 | 513,000 | 769,000 |
| Total Current Liabilities | 282,196,000 | 218,857,000 | 130,061,000 | 104,479,000 | 96,369,000 |
| Long Term Debt | 71,207,000 | 48,777,000 | 2,140,000 | 2,412,000 | 3,223,000 |
| Total Liabilities | 370,113,000 | 279,338,000 | 144,398,000 | 122,151,000 | 114,318,000 |
| Shareholders Equity | |||||
| Retained Earnings | -577,172,000 | -578,513,000 | -587,914,000 | -599,442,000 | -620,602,000 |
| Total Shareholders Equity | 263,183,000 | 255,885,000 | 220,098,000 | 201,753,000 | 183,335,000 |
| Cash Flow Statement (Quarterly) | 2025-06-27 | 2024-06-28 | 2023-06-30 | 2022-07-01 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,341,000 | 10,760,000 | 11,528,000 | 21,160,000 |
| Depreciation & Amortization | 8,045,000 | 4,993,000 | 6,179,000 | 4,463,000 |
| Stock Based Compensation | 7,067,000 | 7,341,000 | 6,720,000 | 3,834,000 |
| Change in Working Capital | -16,843,000 | -2,548,000 | -40,558,000 | -34,772,000 |
| Operating Cash Flow | 5,721,000 | 30,540,000 | -1,644,000 | 2,789,000 |
| Investing Activities | ||||
| Capital Expenditure | -12,970,000 | -2,675,000 | -5,335,000 | -1,792,000 |
| Investments | -12,970,000 | -2,675,000 | -5,335,000 | -1,792,000 |
| Investing Cash Flow | -28,531,000 | -35,223,000 | -11,947,000 | -7,787,000 |
| Financing Activities | ||||
| Debt Repayment | 39,375,000 | 48,750,000 | -753,000 | 0 |
| Common Stock Issued/Repurchased | -597,000 | 726,000 | 72,000 | -4,333,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 18,680,000 | 48,701,000 | -681,000 | -4,874,000 |
| Summary | ||||
| Free Cash Flow | -7,249,000 | 27,865,000 | -6,979,000 | 997,000 |
| Net Change in Cash | -2,921,000 | 42,413,000 | -14,583,000 | -11,094,000 |
| Cash Flow Statement (Annual) | 2025-06-27 | 2024-06-28 | 2023-06-30 | 2022-07-01 | 2021-07-02 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1,341,000 | 10,760,000 | 11,528,000 | 21,160,000 | 110,139,000 |
| Depreciation & Amortization | 8,045,000 | 4,993,000 | 6,179,000 | 4,463,000 | 5,383,000 |
| Stock Based Compensation | 7,067,000 | 7,341,000 | 6,720,000 | 3,834,000 | 2,921,000 |
| Change in Working Capital | -16,843,000 | -2,548,000 | -40,558,000 | -34,772,000 | -11,833,000 |
| Operating Cash Flow | 5,721,000 | 30,540,000 | -1,644,000 | 2,789,000 | 17,298,000 |
| Investing Activities | |||||
| Capital Expenditure | -12,970,000 | -2,675,000 | -5,335,000 | -1,792,000 | -2,847,000 |
| Investments | -12,970,000 | -2,675,000 | -5,335,000 | -1,792,000 | -2,847,000 |
| Investing Cash Flow | -28,531,000 | -35,223,000 | -11,947,000 | -7,787,000 | -2,847,000 |
| Financing Activities | |||||
| Debt Repayment | 39,375,000 | 48,750,000 | -753,000 | 0 | -9,000,000 |
| Common Stock Issued/Repurchased | -597,000 | 726,000 | 72,000 | -4,333,000 | -787,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 18,680,000 | 48,701,000 | -681,000 | -4,874,000 | -8,048,000 |
| Summary | |||||
| Free Cash Flow | -7,249,000 | 27,865,000 | -6,979,000 | 997,000 | 14,451,000 |
| Net Change in Cash | -2,921,000 | 42,413,000 | -14,583,000 | -11,094,000 | 6,326,000 |