Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$1.6B
Net Income
$144M
Operating Margin
16.2%
Free Cash Flow
$1.1B
Debt / Assets
55.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 1,644,200,000 | 1,585,600,000 | 1,506,300,000 | 1,467,100,000 |
| Cost of Revenue | 890,400,000 | 871,200,000 | 859,300,000 | 807,500,000 |
| Gross Profit | 753,800,000 | 714,400,000 | 647,000,000 | 659,600,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 275,500,000 | 256,899,999 | 385,300,000 | 364,300,000 |
| Operating Expenses | 487,800,000 | 459,800,000 | 385,300,000 | 364,300,000 |
| Operating Income | 266,000,000 | 254,600,000 | 261,700,000 | 295,300,000 |
| Interest Expense | 0 | 46,800,000 | 23,500,000 | 23,300,000 |
| Income Before Tax | 188,100,000 | 236,200,000 | 250,500,000 | 282,100,000 |
| Income Tax Expense | 44,600,000 | 54,000,000 | 59,500,000 | 62,000,000 |
| Net Income | 143,500,000 | 182,200,000 | 191,000,000 | 220,100,000 |
| Per Share | ||||
| EPS | 0.60 | 0.75 | 0.78 | 0.90 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 6,203,200,000 | 6,107,100,000 | 5,867,900,000 | 5,375,600,000 |
| Cost of Revenue | 3,428,400,000 | 3,317,000,000 | 3,279,400,000 | 3,248,000,000 |
| Gross Profit | 2,774,800,000 | 2,790,100,000 | 2,588,500,000 | 2,127,600,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 988,300,000 | 1,625,900,000 | 1,531,100,000 | 1,419,800,000 |
| Operating Expenses | 1,697,200,000 | 1,983,000,000 | 1,531,100,000 | 1,529,800,000 |
| Operating Income | 1,077,600,000 | 807,100,000 | 1,057,400,000 | 597,800,000 |
| Interest Expense | 0 | 95,000,000 | 110,900,000 | 89,600,000 |
| Income Before Tax | 956,900,000 | 756,300,000 | 967,400,000 | 523,299,999 |
| Income Tax Expense | 220,100,000 | 171,000,000 | 211,800,000 | 109,400,000 |
| Net Income | 736,800,000 | 585,300,000 | 755,600,000 | 413,900,000 |
| Per Share | ||||
| EPS | 3.04 | 2.39 | 3.09 | 1.70 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 409,000,000 | 964,100,000 | 344,500,000 | 270,300,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 593,400,000 | 600,800,000 | 526,900,000 | 422,000,000 |
| Inventory | 534,799,999 | 613,300,000 | 613,300,000 | 646,600,000 |
| Total Current Assets | 1,597,000,000 | 2,240,600,000 | 1,529,700,000 | 1,395,900,000 |
| Property Plant Equipment | 822,800,000 | 931,700,000 | 1,113,700,000 | 923,700,000 |
| Goodwill and Intangibles | 6,139,000,000 | 5,321,700,000 | 5,733,800,000 | 5,858,400,000 |
| Total Assets | 8,912,400,000 | 8,883,100,000 | 8,569,200,000 | 8,345,600,000 |
| Liabilities | ||||
| Account Payables | 0 | 705,100,000 | 630,600,000 | 666,700,000 |
| Short Term Debt | 0 | 32,400,000 | 203,800,000 | 95,900,000 |
| Total Current Liabilities | 1,497,700,000 | 1,315,900,000 | 1,422,000,000 | 1,183,800,000 |
| Long Term Debt | 2,205,100,000 | 2,373,100,000 | 2,377,100,000 | 2,599,500,000 |
| Total Liabilities | 4,910,200,000 | 4,522,300,000 | 4,713,800,000 | 4,855,700,000 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | 6,319,700,000 | 6,012,300,000 | 5,524,600,000 |
| Total Shareholders Equity | 4,002,200,000 | 4,360,800,000 | 3,855,400,000 | 3,489,900,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 409,000,000 | 964,100,000 | 344,500,000 | 270,300,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 593,400,000 | 600,800,000 | 526,900,000 | 422,000,000 |
| Inventory | 534,799,999 | 613,300,000 | 613,300,000 | 646,600,000 |
| Total Current Assets | 1,597,000,000 | 2,240,600,000 | 1,529,700,000 | 1,395,900,000 |
| Property Plant Equipment | 822,800,000 | 931,700,000 | 1,113,700,000 | 923,700,000 |
| Goodwill and Intangibles | 6,139,000,000 | 5,321,700,000 | 5,733,800,000 | 5,858,400,000 |
| Total Assets | 8,912,400,000 | 8,883,100,000 | 8,569,200,000 | 8,345,600,000 |
| Liabilities | ||||
| Account Payables | 0 | 705,100,000 | 630,600,000 | 666,700,000 |
| Short Term Debt | 0 | 32,400,000 | 203,800,000 | 95,900,000 |
| Total Current Liabilities | 1,497,700,000 | 1,315,900,000 | 1,422,000,000 | 1,183,800,000 |
| Long Term Debt | 2,205,100,000 | 2,373,100,000 | 2,377,100,000 | 2,599,500,000 |
| Total Liabilities | 4,910,200,000 | 4,522,300,000 | 4,713,800,000 | 4,855,700,000 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | 6,319,700,000 | 6,012,300,000 | 5,524,600,000 |
| Total Shareholders Equity | 4,002,200,000 | 4,360,800,000 | 3,855,400,000 | 3,489,900,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 736,800,000 | 585,300,000 | 755,600,000 | 413,900,000 |
| Depreciation & Amortization | 247,400,000 | 239,100,000 | 197,100,000 | 213,400,000 |
| Stock Based Compensation | 58,000,000 | 59,200,000 | 63,600,000 | 32,600,000 |
| Change in Working Capital | 9,800,000 | -8,200,000 | -9,300,000 | -68,900,000 |
| Operating Cash Flow | 1,215,400,000 | 1,156,200,000 | 1,030,600,000 | 885,200,000 |
| Investing Activities | ||||
| Capital Expenditure | -122,400,000 | -179,800,000 | -223,500,000 | -178,800,000 |
| Investments | -122,400,000 | -179,800,000 | -223,500,000 | -178,800,000 |
| Investing Cash Flow | -616,900,000 | -183,300,000 | -234,300,000 | -728,600,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | -208,200,000 | -270,600,000 | -119,900,000 |
| Common Stock Issued/Repurchased | -864,400,000 | 142,900,000 | -300,100,000 | 26,200,000 |
| Dividends Paid | -287,200,000 | -277,000,000 | -266,500,000 | -255,000,000 |
| Financing Cash Flow | -1,162,400,000 | -343,400,000 | -725,600,000 | -120,900,000 |
| Summary | ||||
| Free Cash Flow | 1,093,000,000 | 976,400,000 | 807,100,000 | 706,400,000 |
| Net Change in Cash | -555,100,000 | 619,600,000 | 74,200,000 | 29,700,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 736,800,000 | 585,300,000 | 755,600,000 | 413,900,000 |
| Depreciation & Amortization | 247,400,000 | 239,100,000 | 197,100,000 | 213,400,000 |
| Stock Based Compensation | 58,000,000 | 59,200,000 | 63,600,000 | 32,600,000 |
| Change in Working Capital | 9,800,000 | -8,200,000 | -9,300,000 | -68,900,000 |
| Operating Cash Flow | 1,215,400,000 | 1,156,200,000 | 1,030,600,000 | 885,200,000 |
| Investing Activities | ||||
| Capital Expenditure | -122,400,000 | -179,800,000 | -223,500,000 | -178,800,000 |
| Investments | -122,400,000 | -179,800,000 | -223,500,000 | -178,800,000 |
| Investing Cash Flow | -616,900,000 | -183,300,000 | -234,300,000 | -728,600,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | -208,200,000 | -270,600,000 | -119,900,000 |
| Common Stock Issued/Repurchased | -864,400,000 | 142,900,000 | -300,100,000 | 26,200,000 |
| Dividends Paid | -287,200,000 | -277,000,000 | -266,500,000 | -255,000,000 |
| Financing Cash Flow | -1,162,400,000 | -343,400,000 | -725,600,000 | -120,900,000 |
| Summary | ||||
| Free Cash Flow | 1,093,000,000 | 976,400,000 | 807,100,000 | 706,400,000 |
| Net Change in Cash | -555,100,000 | 619,600,000 | 74,200,000 | 29,700,000 |