Revenue: USD 1,630,000,000; YoY: 13.64%; QoQ: 5.86%
Gross Profit: USD 1,328,300,000; Gross Margin: 81.49%; YoY: 14.58%; QoQ: 6.55%
Operating Income: USD 456,700,000; Operating Margin: 28.02%; YoY: 4.46%; QoQ: 0.64%
Net Income: USD 440,100,000; Net Margin: 27.00%; YoY: 15.88%; QoQ: 1.55%
EPS (Diluted): USD 0.57; YoY: 14.00%; QoQ: 1.79%
EBITDA: USD 560,200,000; EBITDA Margin (EBITDA/Revenue): 34.37%
Free Cash Flow: USD 284,100,000; FCF Margin: ~17.4% (FCF/Revenue)
Cash Flow: CFO USD 451,900,000; Capex USD -167,800,000; Free Cash Flow per Share: USD 0.37
Balance Sheet: Total Assets USD 10.64B; Total Liabilities USD 8.58B; Total Equity USD 2.06B; Cash & Equivalents USD 3.37B; Cash + ST Investments USD 4.56B; Total Debt USD 995.3M; Net Debt USD -2.373B (net cash)
Working Capital & Liquidity: Deferred Revenue USD 3.41B; Current Ratio 1.33; Quick Ratio 1.24; DSO 67.1 days; CCC 114.9 days
Valuation Multiples (as indicated in dataset): P/S ~49.7x; P/E ~46.1x; EV/Revenue ~150.8x; P/FCF ~285x; Price to Book ~39.4x; Enterprise Value Multiple ~150.8x