Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$2.2B
Net Income
$19.0M
Operating Margin
5.8%
Free Cash Flow
$803M
Debt / Assets
79.4%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 2,204,000,000 | 2,419,000,000 | 2,532,000,000 | 2,389,000,000 |
| Cost of Revenue | 1,821,000,000 | 1,898,000,000 | 1,997,000,000 | 1,913,000,000 |
| Gross Profit | 383,000,000 | 521,000,000 | 535,000,000 | 476,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 223,000,000 | 231,000,000 | 213,000,000 | 230,000,000 |
| Operating Expenses | 255,000,000 | 1,796,000,000 | 302,000,000 | 308,000,000 |
| Operating Income | 128,000,000 | -1,275,000,000 | 233,000,000 | 168,000,000 |
| Interest Expense | 214,000,000 | 177,000,000 | 177,000,000 | 201,000,000 |
| Income Before Tax | 13,000,000 | -1,360,000,000 | 135,000,000 | -3,000,000 |
| Income Tax Expense | -15,000,000 | -7,000,000 | -77,000,000 | 9,000,000 |
| Net Income | 19,000,000 | -1,357,000,000 | 199,000,000 | -21,000,000 |
| Per Share | ||||
| EPS | 0.17 | -12.39 | 1.82 | -0.19 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 9,544,000,000 | 10,280,000,000 | 10,940,000,000 | 9,673,000,000 |
| Cost of Revenue | 7,753,000,000 | 7,924,000,000 | 8,337,000,000 | 7,396,000,000 |
| Gross Profit | 1,791,000,000 | 2,356,000,000 | 2,603,000,000 | 2,277,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 899,000,000 | 1,030,000,000 | 1,075,000,000 | 824,000,000 |
| Operating Expenses | 1,024,000,000 | 3,053,000,000 | 916,000,000 | 936,000,000 |
| Operating Income | 767,000,000 | -697,000,000 | 1,687,000,000 | 1,341,000,000 |
| Interest Expense | 769,000,000 | 676,000,000 | 720,000,000 | 423,000,000 |
| Income Before Tax | -1,220,000,000 | -996,000,000 | 1,183,000,000 | 1,421,000,000 |
| Income Tax Expense | -90,000,000 | 510,000,000 | -790,000,000 | -489,000,000 |
| Net Income | -1,165,000,000 | -1,522,000,000 | 1,960,000,000 | 1,894,000,000 |
| Per Share | ||||
| EPS | -10.64 | -13.93 | 18.01 | 17.48 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,263,000,000 | 962,000,000 | 1,805,000,000 | 1,508,000,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 1,467,000,000 | 1,614,000,000 | 1,784,000,000 | 2,054,000,000 |
| Inventory | 2,220,000,000 | 2,284,000,000 | 2,357,000,000 | 2,808,000,000 |
| Total Current Assets | 5,693,000,000 | 5,145,000,000 | 6,218,000,000 | 6,611,000,000 |
| Property Plant Equipment | 5,435,000,000 | 5,661,000,000 | 6,006,000,000 | 5,997,000,000 |
| Goodwill and Intangibles | 7,355,000,000 | 9,028,000,000 | 10,952,000,000 | 11,247,000,000 |
| Total Assets | 21,695,000,000 | 22,857,000,000 | 26,597,000,000 | 26,272,000,000 |
| Liabilities | ||||
| Account Payables | 1,279,000,000 | 1,228,000,000 | 1,510,000,000 | 1,518,000,000 |
| Short Term Debt | 1,204,000,000 | 1,580,000,000 | 1,496,000,000 | 1,389,000,000 |
| Total Current Liabilities | 3,683,000,000 | 3,853,000,000 | 4,072,000,000 | 4,068,000,000 |
| Long Term Debt | 11,924,000,000 | 11,372,000,000 | 12,626,000,000 | 13,373,000,000 |
| Total Liabilities | 17,223,000,000 | 17,248,000,000 | 19,045,000,000 | 20,167,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 9,876,000,000 | 11,100,000,000 | 12,929,000,000 | 11,274,000,000 |
| Total Shareholders Equity | 4,049,000,000 | 5,175,000,000 | 7,091,000,000 | 5,637,000,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,263,000,000 | 962,000,000 | 1,805,000,000 | 1,508,000,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 1,467,000,000 | 1,614,000,000 | 1,784,000,000 | 2,054,000,000 |
| Inventory | 2,220,000,000 | 2,284,000,000 | 2,357,000,000 | 2,808,000,000 |
| Total Current Assets | 5,693,000,000 | 5,145,000,000 | 6,218,000,000 | 6,611,000,000 |
| Property Plant Equipment | 5,435,000,000 | 5,661,000,000 | 6,006,000,000 | 5,997,000,000 |
| Goodwill and Intangibles | 7,355,000,000 | 9,028,000,000 | 10,952,000,000 | 11,247,000,000 |
| Total Assets | 21,695,000,000 | 22,857,000,000 | 26,597,000,000 | 26,272,000,000 |
| Liabilities | ||||
| Account Payables | 1,279,000,000 | 1,228,000,000 | 1,510,000,000 | 1,518,000,000 |
| Short Term Debt | 1,204,000,000 | 1,580,000,000 | 1,496,000,000 | 1,389,000,000 |
| Total Current Liabilities | 3,683,000,000 | 3,853,000,000 | 4,072,000,000 | 4,068,000,000 |
| Long Term Debt | 11,924,000,000 | 11,372,000,000 | 12,626,000,000 | 13,373,000,000 |
| Total Liabilities | 17,223,000,000 | 17,248,000,000 | 19,045,000,000 | 20,167,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 9,876,000,000 | 11,100,000,000 | 12,929,000,000 | 11,274,000,000 |
| Total Shareholders Equity | 4,049,000,000 | 5,175,000,000 | 7,091,000,000 | 5,637,000,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -1,144,000,000 | -1,514,000,000 | 1,964,000,000 | 1,902,000,000 |
| Depreciation & Amortization | 777,000,000 | 823,000,000 | 711,000,000 | 461,000,000 |
| Stock Based Compensation | 0 | 32,000,000 | 40,000,000 | 60,000,000 |
| Change in Working Capital | 235,000,000 | -204,000,000 | 516,000,000 | 280,000,000 |
| Operating Cash Flow | 1,146,000,000 | 966,000,000 | 1,899,000,000 | 1,819,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -343,000,000 | -435,000,000 | -568,000,000 | -543,000,000 |
| Investments | -343,000,000 | -435,000,000 | -568,000,000 | -543,000,000 |
| Investing Cash Flow | -349,000,000 | -470,000,000 | -134,000,000 | -11,141,000,000 |
| Financing Activities | ||||
| Debt Repayment | -323,000,000 | -948,000,000 | -1,088,000,000 | -10,779,000,000 |
| Common Stock Issued/Repurchased | 0 | 1,000,000 | 0 | 526,000,000 |
| Dividends Paid | -13,000,000 | -307,000,000 | -305,000,000 | -297,000,000 |
| Financing Cash Flow | -513,000,000 | -1,313,000,000 | -1,456,000,000 | 10,290,000,000 |
| Summary | ||||
| Free Cash Flow | 803,000,000 | 531,000,000 | 1,331,000,000 | 1,276,000,000 |
| Net Change in Cash | 301,000,000 | -843,000,000 | 297,000,000 | 972,000,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -1,144,000,000 | -1,514,000,000 | 1,964,000,000 | 1,902,000,000 |
| Depreciation & Amortization | 777,000,000 | 823,000,000 | 711,000,000 | 461,000,000 |
| Stock Based Compensation | 0 | 32,000,000 | 40,000,000 | 60,000,000 |
| Change in Working Capital | 235,000,000 | -204,000,000 | 516,000,000 | 280,000,000 |
| Operating Cash Flow | 1,146,000,000 | 966,000,000 | 1,899,000,000 | 1,819,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -343,000,000 | -435,000,000 | -568,000,000 | -543,000,000 |
| Investments | -343,000,000 | -435,000,000 | -568,000,000 | -543,000,000 |
| Investing Cash Flow | -349,000,000 | -470,000,000 | -134,000,000 | -11,141,000,000 |
| Financing Activities | ||||
| Debt Repayment | -323,000,000 | -948,000,000 | -1,088,000,000 | -10,779,000,000 |
| Common Stock Issued/Repurchased | 0 | 1,000,000 | 0 | 526,000,000 |
| Dividends Paid | -13,000,000 | -307,000,000 | -305,000,000 | -297,000,000 |
| Financing Cash Flow | -513,000,000 | -1,313,000,000 | -1,456,000,000 | 10,290,000,000 |
| Summary | ||||
| Free Cash Flow | 803,000,000 | 531,000,000 | 1,331,000,000 | 1,276,000,000 |
| Net Change in Cash | 301,000,000 | -843,000,000 | 297,000,000 | 972,000,000 |