Financial Highlights
Revenue: 437,070,500 CNY (Q3 2024). YoY growth: 45.76%; QoQ growth: 12.85%.
Gross Profit: 245,757,500 CNY. Gross Margin: 56.23%. YoY gross profit growth: 59.72%; QoQ: 25.02%.
Operating Income: 149,091,500 CNY. Operating Margin: 34.11%. YoY: 91.36%; QoQ: 31.62%.
Net Income: 67,557,000 CNY. Net Margin: 15.46%. YoY: 39.42%; QoQ: 26.20%.
EPS (Basic): 0.0545 CNY; EPS Diluted: 0.0536 CNY. YoY: 37.97%; QoQ: 26.16%.
EBITDA: 168,378,500 CNY. EBITDA Margin: 38.52%.
Cash Flow from Operations: 38,632,000 CNY. Free Cash Flow: -290,918,000 CNY (Capex: -329,550,000 CNY).
Capital Expenditures: 329,550,000 CNY in QQ3 2024.
Net Cash Provided by (Used In) Investing Activities: -574,733,000 CNY.
Net Cash Provided by (Used In) Financing Activities: 531,866,500 CNY.
Effect of Foreign Exchange: -8,353,500 CNY.
Net Change in Cash: -3,436,577,000 CNY.
Balance Sheet (as of 2024-09-30): Total Assets 7,054,508,000 CNY; Cash & Equivalents 3,411,401,000 CNY; Total Debt 2,434,326,000 CNY; Net Debt -977,075,000 CNY; Total Liabilities 2,701,383,000 CNY; Equity 3,376,497,000 CNY.
Liquidity and Multiples: Cash Ratio 2.20x; Current Ratio 2.79x; Debt to Equity 0.72x; ROE 2.00%; ROA 0.96%; P/E 17.20x; P/B 1.38x; P/S 10.64x; Enterprise Value/EBITDA 21.81x.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
437.07M |
45.76% |
12.85% |
| Gross Profit |
245.76M |
59.72% |
25.02% |
| Operating Income |
149.09M |
91.36% |
31.62% |
| Net Income |
67.56M |
39.42% |
26.20% |
| EPS |
0.05 |
37.97% |
26.16% |