Financial Highlights
Revenue QQ4 2024: 173,889,500 CNY; YoY change: -46.45%; QoQ change: 0.00%
Gross Profit QQ4 2024: 34,331,000 CNY; Gross Margin: 19.74%; YoY Gross Profit change: -23.70%; QoQ: 0.00%
Operating Income QQ4 2024: -5,725,500 CNY; Operating Margin: -3.29%; YoY Change: -149.44%; QoQ: 0.00%
EBITDA QQ4 2024: 6,416,750 CNY; EBITDA Margin: 3.69% (EBITDA / Revenue)
Net Income QQ4 2024: 19,535,500 CNY; Net Margin: 11.23%; YoY Net Income Change: +58.72%; QoQ: 0.00%
EPS (Diluted) QQ4 2024: 0.0119 CNY; YoY EPS Change: +56.44%; Weighted Avg Shares Outstanding: ~1,638,746,749
Tax and leverage: Income Before Tax 23,981,500 CNY; Income Tax Expense 4,446,000 CNY; Effective Tax Rate ~18.5%
Cash Flow: Operating Cash Flow 1,312,000 CNY; Capital Expenditure 7,041,500 CNY; Free Cash Flow (FCF) -5,729,500 CNY
Balance Sheet Highlights: Cash & Equivalents 91,109,000 CNY; Total Current Assets 380,501,000 CNY; Total Assets 570,323,000 CNY; Total Liabilities 185,421,000 CNY; Total Stockholdersβ Equity 384,902,000 CNY; Net Debt (-) 31,360,000 CNY; Current Ratio 2.31; DSO 138.75 days; CCC 125.86 days; P/S 3.23; P/B 1.46; Debt to Equity 0.155; Net Cash Position (Debt) indicates modest liquidity cushion against a relatively modest debt load
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
173.89M |
-46.45% |
0.00% |
| Gross Profit |
34.33M |
-23.70% |
0.00% |
| Operating Income |
-5.73M |
-149.44% |
0.00% |
| Net Income |
19.54M |
58.72% |
0.00% |
| EPS |
0.01 |
56.44% |
0.00% |