Financial Highlights
Revenue: 1,661,042,500 CNY (+19.73% YoY; +0.00% QoQ)
Gross Profit: 166,151,500 CNY; Gross Margin: 10.00% (YoY -0.71%, QoQ 0%)
Operating Income: 51,709,000 CNY; Operating Margin: 3.11% (YoY +14.56%, QoQ 0%)
Net Income: 37,728,500 CNY; Net Margin: 2.27% (YoY +6.46%, QoQ 0%)
EPS: 0.19 CNY; EPS YoY +11.76%
EBITDA: 55,310,000 CNY; EBITDA Margin: 3.33%
Cash Flow: CFO 60,349,500 CNY; Free Cash Flow 59,542,000 CNY; Capex -807,500 CNY
Balance Sheet: Cash & Equivalents 752,377,000 CNY; Short-Term Investments 177,671,000 CNY; Cash & ST Investments 930,048,000 CNY
Total Current Assets: 2,247,370,000 CNY; Total Assets: 2,552,119,000 CNY
Total Current Liabilities: 1,128,029,000 CNY; Total Liabilities: 1,175,271,000 CNY; Total Equity: 1,253,000,000 CNY
Net Debt: -717,000,000 CNY (net cash)
Key Ratios: Current 1.99x; Quick ~1.99x; Cash Ratio ~0.67x; Gross Margin 10.0%; Operating Margin 3.11%; Net Margin 2.27%; ROE 3.01%; ROA 1.48%; Asset Turnover 0.65; Receivables Turnover 1.33; Payables Turnover 112.39x; Payout 77.0%; Dividend Yield ~3.45%; P/Book 0.67x; P/Sales 0.51x; P/E 5.58x; Free Cash Flow Yield (approximate) ~0.29 CNY per share; FCF/Operating Cash Flow ~0.99; DSO ~67.9 days.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
1.66B |
19.73% |
0.00% |
| Gross Profit |
166.15M |
-0.71% |
0.00% |
| Operating Income |
51.71M |
14.56% |
0.00% |
| Net Income |
37.73M |
6.46% |
0.00% |
| EPS |
0.19 |
11.76% |
0.00% |