Apple Inc (APC.DE)

Technology | Consumer Electronics
Income Statement (Quarterly) 2025-03-29 2024-12-31 2024-12-28 2024-09-30
Revenue 95,359,000,000 124,300,000,000 124,300,000,000 94,930,000,000
Cost of Revenue 50,492,000,000 66,025,000,000 66,025,000,000 51,051,000,000
Gross Profit 44,867,000,000 58,275,000,000 58,275,000,000 43,879,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 6,728,000,000 7,175,000,000 7,175,000,000 6,523,000,000
Operating Expenses 15,278,000,000 15,443,000,000 15,443,000,000 14,288,000,000
Operating Income 29,589,000,000 42,832,000,000 42,832,000,000 29,591,000,000
Interest Expense 0 0 0 0
Income Before Tax 29,310,000,000 42,584,000,000 42,584,000,000 29,610,000,000
Income Tax Expense 4,530,000,000 6,254,000,000 6,254,000,000 14,874,000,000
Net Income 24,780,000,000 36,330,000,000 36,330,000,000 14,736,000,000
Per Share
EPS 1.65 2.37 2.41 0.97
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-09-27 2024-09-30 2024-09-28 2023-09-30 2022-09-30
Revenue 416,161,000,000 391,035,000,000 391,035,000,000 383,285,000,000 394,328,000,000
Cost of Revenue 220,960,000,000 210,352,000,000 210,352,000,000 214,137,000,000 223,546,000,000
Gross Profit 195,201,000,000 180,683,000,000 180,683,000,000 169,148,000,000 170,782,000,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 27,601,000,000 26,097,000,000 26,097,000,000 24,932,000,000 25,094,000,000
Operating Expenses 62,151,000,000 57,467,000,000 57,467,000,000 54,847,000,000 51,345,000,000
Operating Income 133,050,000,000 123,216,000,000 123,216,000,000 114,301,000,000 119,437,000,000
Interest Expense 0 0 0 3,933,000,000 2,931,000,000
Income Before Tax 132,729,000,000 123,485,000,000 123,485,000,000 113,736,000,000 119,103,000,000
Income Tax Expense 20,719,000,000 29,749,000,000 29,749,000,000 16,741,000,000 19,300,000,000
Net Income 112,010,000,000 93,736,000,000 93,736,000,000 96,995,000,000 99,803,000,000
Per Share
EPS 7.49 6.11 6.11 6.16 6.15
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-09-27 2024-09-28 2023-09-30 2022-09-30
Assets
Cash and Cash Equivalents 35,934,000,000 29,943,000,000 29,965,000,000 23,646,000,000
Short Term Investments 18,763,000,000 35,228,000,000 31,590,000,000 24,658,000,000
Net Receivables 72,957,000,000 66,243,000,000 60,985,000,000 60,932,000,000
Inventory 5,718,000,000 7,286,000,000 6,331,000,000 4,946,000,000
Total Current Assets 147,957,000,000 152,987,000,000 143,566,000,000 135,405,000,000
Property Plant Equipment 49,834,000,000 45,680,000,000 43,715,000,000 42,117,000,000
Goodwill and Intangibles 0 0 0 0
Total Assets 359,241,000,000 364,980,000,000 352,583,000,000 352,755,000,000
Liabilities
Account Payables 69,860,000,000 68,960,000,000 62,611,000,000 64,115,000,000
Short Term Debt 7,979,000,000 22,511,000,000 15,807,000,000 21,110,000,000
Total Current Liabilities 165,631,000,000 176,392,000,000 145,308,000,000 153,982,000,000
Long Term Debt 0 96,548,000,000 95,281,000,000 98,959,000,000
Total Liabilities 285,508,000,000 308,030,000,000 290,437,000,000 302,083,000,000
Shareholders Equity
Retained Earnings -14,264,000,000 -19,154,000,000 -214,000,000 -3,068,000,000
Total Shareholders Equity 73,733,000,000 56,950,000,000 62,146,000,000 50,672,000,000
Balance Sheet (Annual) 2025-09-27 2024-09-28 2023-09-30 2022-09-30 2021-09-30
Assets
Cash and Cash Equivalents 35,934,000,000 29,943,000,000 29,965,000,000 23,646,000,000 34,940,000,000
Short Term Investments 18,763,000,000 35,228,000,000 31,590,000,000 24,658,000,000 27,699,000,000
Net Receivables 72,957,000,000 66,243,000,000 60,985,000,000 60,932,000,000 51,506,000,000
Inventory 5,718,000,000 7,286,000,000 6,331,000,000 4,946,000,000 6,580,000,000
Total Current Assets 147,957,000,000 152,987,000,000 143,566,000,000 135,405,000,000 134,836,000,000
Property Plant Equipment 49,834,000,000 45,680,000,000 43,715,000,000 42,117,000,000 39,440,000,000
Goodwill and Intangibles 0 0 0 0 0
Total Assets 359,241,000,000 364,980,000,000 352,583,000,000 352,755,000,000 351,002,000,000
Liabilities
Account Payables 69,860,000,000 68,960,000,000 62,611,000,000 64,115,000,000 54,763,000,000
Short Term Debt 7,979,000,000 22,511,000,000 15,807,000,000 21,110,000,000 15,613,000,000
Total Current Liabilities 165,631,000,000 176,392,000,000 145,308,000,000 153,982,000,000 125,481,000,000
Long Term Debt 0 96,548,000,000 95,281,000,000 98,959,000,000 109,106,000,000
Total Liabilities 285,508,000,000 308,030,000,000 290,437,000,000 302,083,000,000 287,912,000,000
Shareholders Equity
Retained Earnings -14,264,000,000 -19,154,000,000 -214,000,000 -3,068,000,000 5,562,000,000
Total Shareholders Equity 73,733,000,000 56,950,000,000 62,146,000,000 50,672,000,000 63,090,000,000
Cash Flow Statement (Quarterly) 2025-09-27 2024-09-28 2023-09-30 2022-09-30
Operating Activities
Net Income 112,010,000,000 93,736,000,000 96,995,000,000 99,803,000,000
Depreciation & Amortization 11,698,000,000 11,445,000,000 11,519,000,000 11,104,000,000
Stock Based Compensation 12,863,000,000 11,688,000,000 10,833,000,000 9,038,000,000
Change in Working Capital -25,000,000,000 3,651,000,000 -6,577,000,000 1,200,000,000
Operating Cash Flow 111,482,000,000 118,254,000,000 110,543,000,000 122,151,000,000
Investing Activities
Capital Expenditure -12,715,000,000 -9,447,000,000 -10,959,000,000 -10,708,000,000
Investments -12,715,000,000 -9,447,000,000 -10,959,000,000 -10,708,000,000
Investing Cash Flow 15,195,000,000 2,935,000,000 3,705,000,000 -22,354,000,000
Financing Activities
Debt Repayment -8,483,000,000 -5,998,000,000 -11,151,000,000 -9,543,000,000
Common Stock Issued/Repurchased -90,711,000,000 -94,949,000,000 -76,300,000,000 -89,402,000,000
Dividends Paid -15,421,000,000 -15,234,000,000 -15,025,000,000 -14,841,000,000
Financing Cash Flow -120,686,000,000 -121,983,000,000 -108,488,000,000 -110,749,000,000
Summary
Free Cash Flow 98,767,000,000 108,807,000,000 99,584,000,000 111,443,000,000
Net Change in Cash 5,991,000,000 -794,000,000 5,760,000,000 -10,952,000,000
Cash Flow Statement (Annual) 2025-09-27 2024-09-28 2023-09-30 2022-09-30 2021-09-30
Operating Activities
Net Income 112,010,000,000 93,736,000,000 96,995,000,000 99,803,000,000 94,680,000,000
Depreciation & Amortization 11,698,000,000 11,445,000,000 11,519,000,000 11,104,000,000 11,284,000,000
Stock Based Compensation 12,863,000,000 11,688,000,000 10,833,000,000 9,038,000,000 7,906,000,000
Change in Working Capital -25,000,000,000 3,651,000,000 -6,577,000,000 1,200,000,000 -4,911,000,000
Operating Cash Flow 111,482,000,000 118,254,000,000 110,543,000,000 122,151,000,000 104,038,000,000
Investing Activities
Capital Expenditure -12,715,000,000 -9,447,000,000 -10,959,000,000 -10,708,000,000 -11,085,000,000
Investments -12,715,000,000 -9,447,000,000 -10,959,000,000 -10,708,000,000 -11,085,000,000
Investing Cash Flow 15,195,000,000 2,935,000,000 3,705,000,000 -22,354,000,000 -14,545,000,000
Financing Activities
Debt Repayment -8,483,000,000 -5,998,000,000 -11,151,000,000 -9,543,000,000 -8,750,000,000
Common Stock Issued/Repurchased -90,711,000,000 -94,949,000,000 -76,300,000,000 -89,402,000,000 -84,866,000,000
Dividends Paid -15,421,000,000 -15,234,000,000 -15,025,000,000 -14,841,000,000 -14,467,000,000
Financing Cash Flow -120,686,000,000 -121,983,000,000 -108,488,000,000 -110,749,000,000 -93,353,000,000
Summary
Free Cash Flow 98,767,000,000 108,807,000,000 99,584,000,000 111,443,000,000 92,953,000,000
Net Change in Cash 5,991,000,000 -794,000,000 5,760,000,000 -10,952,000,000 -3,860,000,000