Income Statement (Quarterly) | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
---|---|---|---|---|
Revenue | 9,136,000,000 | 7,588,000,000 | 7,810,000,000 | 8,458,000,000 |
Cost of Revenue | 6,771,000,000 | 5,495,000,000 | 5,597,000,000 | 5,856,000,000 |
Gross Profit | 2,365,000,000 | 2,093,000,000 | 2,213,000,000 | 2,602,000,000 |
Operating Expenses | ||||
R&D Expenses | 0 | 0 | 0 | 0 |
SG&A Expenses | 1,496,000,000 | 1,298,000,000 | 1,268,000,000 | 1,211,000,000 |
Operating Expenses | 2,118,000,000 | 1,838,000,000 | 1,743,000,000 | 1,913,000,000 |
Operating Income | 247,000,000 | 255,000,000 | 470,000,000 | 597,000,000 |
Interest Expense | 2,000,000 | 0 | 182,000,000 | 22,000,000 |
Income Before Tax | 288,000,000 | -1,045,000,000 | 733,000,000 | 1,417,000,000 |
Income Tax Expense | -17,000,000 | 5,000,000 | 106,000,000 | 51,000,000 |
Net Income | 305,000,000 | -1,050,000,000 | 627,000,000 | 1,366,000,000 |
Per Share | ||||
EPS | 0.21 | -0.82 | 0.45 | 1.02 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
Income Statement (Annual) | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 |
---|---|---|---|---|---|
Revenue | 30,127,000,000 | 29,135,000,000 | 28,496,000,000 | 27,784,000,000 | 26,982,000,000 |
Cost of Revenue | 20,283,000,000 | 18,896,000,000 | 18,990,000,000 | 18,408,000,000 | 18,513,000,000 |
Gross Profit | 9,844,000,000 | 10,239,000,000 | 9,506,000,000 | 9,376,000,000 | 8,469,000,000 |
Operating Expenses | |||||
R&D Expenses | 0 | 0 | 0 | 0 | 0 |
SG&A Expenses | 4,871,000,000 | 5,160,000,000 | 4,941,000,000 | 0 | 4,624,000,000 |
Operating Expenses | 7,688,000,000 | 8,150,000,000 | 7,346,000,000 | 7,197,000,000 | 6,978,000,000 |
Operating Income | 2,190,000,000 | 2,089,000,000 | 3,605,000,000 | 2,179,000,000 | 1,491,000,000 |
Interest Expense | 117,000,000 | 156,000,000 | 188,000,000 | 211,000,000 | 0 |
Income Before Tax | 2,953,000,000 | 2,230,000,000 | 876,000,000 | 3,587,000,000 | -442,000,000 |
Income Tax Expense | 374,000,000 | 205,000,000 | 8,000,000 | 160,000,000 | -120,000,000 |
Net Income | 2,579,000,000 | 2,025,000,000 | 868,000,000 | 3,427,000,000 | -322,000,000 |
Per Share | |||||
EPS | 1.95 | 1.56 | 0.67 | 2.53 | -0.24 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet (Quarterly) | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
---|---|---|---|---|
Assets | ||||
Cash and Cash Equivalents | 14,846,000,000 | 4,270,000,000 | 4,163,000,000 | 3,996,000,000 |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 7,420,000,000 | 7,024,000,000 | 7,623,000,000 | 7,911,000,000 |
Inventory | 7,810,000,000 | 4,607,000,000 | 5,161,000,000 | 4,511,000,000 |
Total Current Assets | 33,457,000,000 | 18,948,000,000 | 20,506,000,000 | 18,878,000,000 |
Property Plant Equipment | 7,072,000,000 | 5,989,000,000 | 5,784,000,000 | 5,613,000,000 |
Goodwill and Intangibles | 18,596,000,000 | 18,642,000,000 | 18,136,000,000 | 0 |
Total Assets | 71,262,000,000 | 57,153,000,000 | 57,123,000,000 | 57,699,000,000 |
Liabilities | ||||
Account Payables | 11,064,000,000 | 7,136,000,000 | 8,717,000,000 | 7,004,000,000 |
Short Term Debt | 5,003,000,000 | 5,062,000,000 | 4,612,000,000 | 3,552,000,000 |
Total Current Liabilities | 25,973,000,000 | 21,882,000,000 | 23,174,000,000 | 20,687,000,000 |
Long Term Debt | 14,813,000,000 | 8,415,000,000 | 7,853,000,000 | 9,896,000,000 |
Total Liabilities | 46,382,000,000 | 35,915,000,000 | 37,214,000,000 | 37,682,000,000 |
Shareholders Equity | ||||
Retained Earnings | -2,068,000,000 | -3,946,000,000 | -5,350,000,000 | -5,597,000,000 |
Total Shareholders Equity | 24,816,000,000 | 21,182,000,000 | 19,864,000,000 | 19,971,000,000 |
Balance Sheet (Annual) | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 |
---|---|---|---|---|---|
Assets | |||||
Cash and Cash Equivalents | 14,846,000,000 | 4,270,000,000 | 4,163,000,000 | 3,996,000,000 | 4,233,000,000 |
Short Term Investments | 0 | 0 | 0 | 0 | 0 |
Net Receivables | 7,420,000,000 | 7,024,000,000 | 7,623,000,000 | 7,911,000,000 | 7,180,000,000 |
Inventory | 7,810,000,000 | 4,607,000,000 | 5,161,000,000 | 4,511,000,000 | 2,674,000,000 |
Total Current Assets | 33,457,000,000 | 18,948,000,000 | 20,506,000,000 | 18,878,000,000 | 16,556,000,000 |
Property Plant Equipment | 7,072,000,000 | 5,989,000,000 | 5,784,000,000 | 5,613,000,000 | 6,555,000,000 |
Goodwill and Intangibles | 18,596,000,000 | 18,642,000,000 | 18,136,000,000 | 0 | 19,120,000,000 |
Total Assets | 71,262,000,000 | 57,153,000,000 | 57,123,000,000 | 57,699,000,000 | 54,015,000,000 |
Liabilities | |||||
Account Payables | 11,064,000,000 | 7,136,000,000 | 8,717,000,000 | 7,004,000,000 | 5,383,000,000 |
Short Term Debt | 5,003,000,000 | 5,062,000,000 | 4,612,000,000 | 3,552,000,000 | 3,943,000,000 |
Total Current Liabilities | 25,973,000,000 | 21,882,000,000 | 23,174,000,000 | 20,687,000,000 | 18,738,000,000 |
Long Term Debt | 14,813,000,000 | 8,415,000,000 | 7,853,000,000 | 9,896,000,000 | 12,186,000,000 |
Total Liabilities | 46,382,000,000 | 35,915,000,000 | 37,214,000,000 | 37,682,000,000 | 37,919,000,000 |
Shareholders Equity | |||||
Retained Earnings | -2,068,000,000 | -3,946,000,000 | -5,350,000,000 | -5,597,000,000 | -8,375,000,000 |
Total Shareholders Equity | 24,816,000,000 | 21,182,000,000 | 19,864,000,000 | 19,971,000,000 | 16,049,000,000 |
Cash Flow Statement (Quarterly) | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 2,579,000,000 | 2,025,000,000 | 868,000,000 | 3,427,000,000 |
Depreciation & Amortization | 2,564,000,000 | 2,616,000,000 | 2,480,000,000 | 2,597,000,000 |
Stock Based Compensation | 430,000,000 | 428,000,000 | 391,000,000 | 382,000,000 |
Change in Working Capital | -688,000,000 | -1,032,000,000 | -570,000,000 | -1,370,000,000 |
Operating Cash Flow | 4,341,000,000 | 4,428,000,000 | 4,593,000,000 | 5,871,000,000 |
Investing Activities | ||||
Capital Expenditure | -2,367,000,000 | -2,828,000,000 | -3,122,000,000 | -2,502,000,000 |
Investments | -2,367,000,000 | -2,828,000,000 | -3,122,000,000 | -2,502,000,000 |
Investing Cash Flow | -53,000,000 | -3,284,000,000 | -2,087,000,000 | -2,796,000,000 |
Financing Activities | ||||
Debt Repayment | 5,739,000,000 | -209,000,000 | -3,992,000,000 | -5,465,000,000 |
Common Stock Issued/Repurchased | -150,000,000 | -421,000,000 | -512,000,000 | -213,000,000 |
Dividends Paid | -676,000,000 | -619,000,000 | -621,000,000 | -625,000,000 |
Financing Cash Flow | 6,283,000,000 | -1,362,000,000 | -1,796,000,000 | -3,364,000,000 |
Summary | ||||
Free Cash Flow | 1,974,000,000 | 1,600,000,000 | 1,471,000,000 | 3,369,000,000 |
Net Change in Cash | 10,524,000,000 | -182,000,000 | 431,000,000 | -289,000,000 |
Cash Flow Statement (Annual) | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2,579,000,000 | 2,025,000,000 | 868,000,000 | 3,427,000,000 | -322,000,000 |
Depreciation & Amortization | 2,564,000,000 | 2,616,000,000 | 2,480,000,000 | 2,597,000,000 | 2,625,000,000 |
Stock Based Compensation | 430,000,000 | 428,000,000 | 391,000,000 | 382,000,000 | 274,000,000 |
Change in Working Capital | -688,000,000 | -1,032,000,000 | -570,000,000 | -1,370,000,000 | -2,246,000,000 |
Operating Cash Flow | 4,341,000,000 | 4,428,000,000 | 4,593,000,000 | 5,871,000,000 | 2,240,000,000 |
Investing Activities | |||||
Capital Expenditure | -2,367,000,000 | -2,828,000,000 | -3,122,000,000 | -2,502,000,000 | -2,383,000,000 |
Investments | -2,367,000,000 | -2,828,000,000 | -3,122,000,000 | -2,502,000,000 | -2,383,000,000 |
Investing Cash Flow | -53,000,000 | -3,284,000,000 | -2,087,000,000 | -2,796,000,000 | -2,578,000,000 |
Financing Activities | |||||
Debt Repayment | 5,739,000,000 | -209,000,000 | -3,992,000,000 | -5,465,000,000 | -5,099,000,000 |
Common Stock Issued/Repurchased | -150,000,000 | -421,000,000 | -512,000,000 | -213,000,000 | -355,000,000 |
Dividends Paid | -676,000,000 | -619,000,000 | -621,000,000 | -625,000,000 | -618,000,000 |
Financing Cash Flow | 6,283,000,000 | -1,362,000,000 | -1,796,000,000 | -3,364,000,000 | 883,000,000 |
Summary | |||||
Free Cash Flow | 1,974,000,000 | 1,600,000,000 | 1,471,000,000 | 3,369,000,000 | -143,000,000 |
Net Change in Cash | 10,524,000,000 | -182,000,000 | 431,000,000 | -289,000,000 | 545,000,000 |