Revenue: TWD 701,972,000 (YoY -15.56%, QoQ -57.48%).
Gross Profit: TWD 148,629,000; Gross Margin: 0.2117 (21.17%).
EBITDA: TWD 111,864,000; EBITDA Margin: 0.1594 (15.94%).
Operating Income: TWD 90,656,000; Operating Margin: 0.1291 (12.91%).
Net Income: TWD 83,396,000; Net Margin: 0.1188 (11.88%).
EPS: 2.53 (Diluted 2.50); Weighted Avg Shs: 32,962,846.
Cash Flow: CFO -55,826,000; Capex -528,000; Free Cash Flow -56,354,000; Net cash from operating activities negative, but total cash and equivalents + short-term investments = 950,372,000; Cash at end of period 472,200,000; Net Change in Cash 91,233,000.
Balance Sheet: Total Assets 3,197,999,000; Total Liabilities 1,697,754,000; Total Equity 1,500,245,000.
Liquidity: Current Ratio 1.901; Quick Ratio 1.364; Cash Ratio 0.302.
Leverage: Debt/Assets 0.187; Debt/Equity 0.399; Interest Coverage 30.21.
Working Capital Turnover Metrics: DSO 142.41 days; DIO 136.83 days; DPO 104.87 days; Cash Conversion Cycle 279.24 days.
Valuation Benchmarks (provided but not a price target): P/B 3.75; P/S 8.01; P/E 16.85; Enterprise Value / EBITDA 51.37.