Revenue: $1,895,643; YoY -35.46%; QoQ +7.90%
Gross Profit: $1,035,146; Gross Margin 54.6%; YoY -29.64%; QoQ +7.90%
Operating Income: $(1,895,290); Operating Margin -99.98%; YoY +1.56%; QoQ -7.90%
EBITDA: $(1,574,986); EBITDA Margin -83.08% (approx); YoY n/a; QoQ n/a
Net Income: $(1,542,256); Net Margin -81.36%; YoY -1264.92%; QoQ -7.90%
EPS (Diluted): $(0.0897); EPS YoY -1064.94%; QoQ -7.94%
Cash Flow: Operating cash flow $(924,715); Capex $(10,595); Free cash flow $(935,310)
Cash and equivalents: $4,285,343; Net cash position: $(3,660,468) (net debt becomes negative, i.e., cash exceeds debt)
Balance Sheet: Total assets $20,604,257; Total liabilities $5,516,386; Total stockholdersโ equity $15,087,871; Cash and equivalents $4,285,343; Goodwill $10,857,600; Intangibles $2,820,068; Retained earnings $(59,045,044)
Liquidity & Ratios: Current ratio 1.58; Quick ratio 1.58; Debt to equity 0.041; Gross margin 54.6%; Operating margin -99.98%; Net margin -81.36%; P/S ~10.96; P/B ~1.38; P/E negative; EV/CB negative due to negative enterprise value