Revenue: 10,120 USD; YoY: -91.23%, QoQ: -65.24%
Gross Profit: 4,120 USD; Gross Margin: 40.71%; YoY: -96.43%, QoQ: -66.81%
Operating Income: -3,665 USD; Operating Margin: -36.22%; YoY: -103.68%, QoQ: +80.61%
Net Income: -3,665 USD; Net Margin: -36.22%; YoY: -103.68%, QoQ: +80.61%
EPS: -0.0001 USD; Diluted EPS: -0.0001 USD; Weighted Avg Shs: 29,372,951
EBITDA: -3,665 USD; EBITDA Margin: -36.21%
Cash Flow: Operating cash flow 1,879 USD; Free cash flow 1,879 USD; Net change in cash 1,879 USD; Cash at end of period 2,000 USD; Cash at beginning 121 USD
Balance Sheet Highlights:
- Total assets: 13,711,307 USD
- Intangible assets: 13,098,890 USD; Goodwill: 0; Total intangible/goodwill: 13,098,890 USD
- Total current assets: 2,000 USD; Total current liabilities: 1,100,422 USD
- Retained earnings: -2,577,926 USD; Total stockholdersβ equity: 12,610,885 USD
- Cash and cash equivalents: 2,000 USD; Net debt: -2,000 USD (net cash position)
Liquidity/Valuation Ratios:
- Current ratio: 0.00182; Quick ratio: 0.00182; Cash ratio: 0.00182
- Price-to-book: 3.47; Price-to-sales: 4,324.67; Price-to-earnings: negative; Enterprise value multiple: negative