The Marquie Group Inc
TMGI
$0.0576 -1.18%
Exchange: OTC | Sector: Communication Services | Industry: Broadcasting
Q4 2024
Published: Sep 10, 2024

Earnings Highlights

  • Revenue of $0.00M up 0% year-over-year
  • Gross margin of 89.0%
  • Net income of 74.51K
  • "Transcript not provided in the supplied materials." - N/A

The Marquie Group Inc (TMGI) QQ4 2024 Results — Mixed Revenue Signals Amid Mounting Non-Operating Items and Liquidity Constraints in Broadcasting

Executive Summary

The Marquie Group Inc’s QQ4 2024 results present a highly unusual profitability landscape in the context of a modest top-line. Reported revenue of 1,334 (units in thousands USD implied in filings) with gross profit of 1,187 yields a robust gross margin of approximately 89.0%. However, operating expenses balloon to 177,065, driving a large operating loss and negative EBITDA of 176,918. The discrepancy is largely attributable to substantial other income/expenses and interest charges that dominate the period, with income before tax reported at 74,514 but tax expense of 145,446, complicating the earnings picture. Net income is shown at 74,514, yet the path to cash flow suggests modest operating cash generation (net operating cash flow of 14,399 and free cash flow of 14,401). The balance sheet shows a heavy asset base dominated by long-term investments of 6.2 million, while liquidity is an acute concern: cash at period-end essentially near zero (35), current liabilities total 6.03 million, and short-term debt stands at 3.52 million against total liabilities of 6.03 million. Retained earnings are deeply negative (-14.86 million), signaling an ongoing equity erosion despite a reported stockholders’ equity of 216 thousand. The quarterly results point to a company with a fragile operating base, significant one-off/non-operating items, and material liquidity risk in a fragile ad-market environment. Management commentary is not available in the provided transcript, limiting the ability to extract direct call-scale guidance or quotes. Investors should therefore prioritize balance sheet sustainability and the potential to monetize non-core assets and non-operating gains as the primary near-term catalysts.

Key Performance Indicators

Revenue

1.33K
QoQ: N/A | YoY:N/A

Gross Profit

1.19K
88.98% margin
QoQ: 637.10% | YoY:616.09%

Operating Income

-177.07K
QoQ: -38.22% | YoY:-70.43%

Net Income

74.51K
QoQ: 116.24% | YoY:-77.50%

Revenue Trend

Margin Analysis

Key Insights

Revenue: 1,334 (thousands USD) | YoY: N/A | QoQ: N/A Gross Profit: 1,187 (thousands USD) | Gross Margin: 0.8898 | YoY: 616.09% | QoQ: 637.10% EBITDA: -176,918 (thousands USD) | EBITDA Margin: -132.62% Operating Income: -177,065 (thousands USD) | Operating Margin: -132.73% Income Before Tax: 74,514 | Pre-Tax Margin: 55.86% Income Tax Expense: 145,446 Net Income: 74,514 | Net Margin: 55.86% Interest Expense: 145,446 Total Other Income/Expenses Net: 251,579 Cash Flow: Operating cash flow 14,399; Fr...

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q3 2025 0.00 0.00 +0.0% View
Q2 2025 0.00 0.00 +0.0% View
Q1 2025 0.00 0.00 +0.0% View
Q4 2024 0.00 0.00 +0.0% View
Q3 2024 0.00 0.00 +0.0% View