Revenue: Not disclosed for QQ3 2024. Gross Profit: $(221.00); Gross Margin: not disclosed. EBITDA: $(330,162.00); Operating Income: $(128,100.00); Net Income: $(458,936.00); Earnings per Share (diluted): Not disclosed.
Liquidity and cash flow:
- Net cash provided by operating activities: $(71,475)
- Free cash flow: $(71,476)
- Cash and cash equivalents at period end: $2,162
- Net working capital indicators (ratios): Current ratio 0.000335; Quick ratio 0.000198; Cash ratio 0.000335
- Change in cash (quarter): $(271)
Balance sheet highlights:
- Total assets: $6,249,446; Total liabilities: $6,462,904; Total stockholdersโ equity: $(213,458) (negative)
- Short-term debt: $3,628,345; Long-term debt: $8,460; Total debt: $3,628,345; Net debt: $3,626,183
- Long-term investments: $6,200,000; Intangible assets: $11,165
- Retained earnings: $(14,938,000)
Quarterly trend (from four-quarter data):
- Q3 2024: Net income $(458,936); EBITDA $(330,162); Operating loss $(128,100)
- Q2 2024: Net income $(134,116); EBITDA $1,426; Operating loss $(166,765)
- Q1 2024: Net income $353,082; EBITDA $(77,313); Operating loss $(77,543)
- Q4 2023: Net income $331,160; EBITDA $(103,661); Operating loss $(103,891)
Valuation and profitability signals:
- Ratios indicate extreme leverage and scarce liquidity; there is no sustainable operating margin data (net income margin shown as 0 in some metrics but actual results are driven by non-operating items).