The Marquie Group Inc
TMGI
$0.0576 -1.18%
Exchange: OTC | Sector: Communication Services | Industry: Broadcasting
Q3 2025
Published: Apr 21, 2025

Earnings Highlights

  • Net income of -108.69K
  • "N/A" - N/A

The Marquie Group Inc (TMGI) QQ3 2025 Results — Q3 2025 Performance Review in Broadcasting & Radio

Executive Summary

The Marquie Group Inc (TMGI) reported a negative bottom line for QQ3 2025, with net income of -$108,693 and an operating loss of -$23,214, reflecting a constrained profitability profile in a capital-intensive, legacy radio business. EBITDA came in at -$19,342, underscoring limited operating leverage amid a heavy financing burden, as interest expense totaled $89,295 for the quarter. Revenue for QQ3 2025 was not disclosed in the provided data, complicating top-line assessment; however, the cost structure and financing costs dominate the quarterly outcome. Cash flow was weak, with operating cash flow at -$1,289 and free cash flow at -$1,322, while cash at period-end stood at a meager $3,921. The balance sheet shows total assets of $6.25 million against liabilities of $5.34 million, yielding equity of $0.91 million. A notable feature is the sizable non-current asset base labeled as “other non-current assets” totaling $6.24 million, which raises questions about asset quality and liquidity under any stress scenario. Liquidity is extremely tight given current liabilities of $5.34 million against virtually no liquid assets, resulting in a reported current ratio of roughly 0.0007. The near-term debt load is meaningful, with short-term debt of $3.56 million in a small-cap-like balance sheet, and total debt of $3.56 million; retained earnings are deeply negative at -$15.33 million, indicating a sustained cumulative loss profile. Trailing four-quarter data show continued losses in recent quarters, with incremental—but still negative—net income and EBITDA progression, suggesting stabilization in some cost areas but no meaningful revenue relief yet. Given limited visibility on revenue, a lack of explicit forward guidance, and an elevated balance sheet risk, the near-term investment thesis remains cautious. Any improvement will likely hinge on debt restructuring, monetization of non-operating assets, and a credible path to revenue generation, alongside disciplined cost management. Management commentary and earnings-call context are not available in the provided data, which constrains the ability to confirm strategic pivots or confirm near-term guidance. Investors should monitor liquidity events, debt maturities, and any announcements on monetization or strategic partnerships that could alter the risk/return profile.

Key Performance Indicators

Operating Income

-23.21K
QoQ: 64.13% | YoY:81.88%

Net Income

-108.69K
QoQ: 30.04% | YoY:76.32%

Revenue Trend

Margin Analysis

Key Insights

Revenue: Not disclosed for QQ3 2025; YoY and QoQ revenue metrics are not available. Gross Profit: Not disclosed. Operating Income: -$23,214 for QQ3 2025; YoY improvement 81.88%; QoQ improvement 64.13%. Net Income: -$108,693 for QQ3 2025; YoY improvement 76.32%; QoQ improvement 30.04%. EBITDA: -$19,342. Interest Expense: $89,295 for the quarter. Depreciation & Amortization: $56. Weighted Avg Shares: 3,349,417,587. Free Cash Flow (FCF): -$1,322; Operating Cash Flow (OCF): -$1,289; Cash at End ...

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q3 2025 0.00 0.00 +0.0% View
Q2 2025 0.00 0.00 +0.0% View
Q1 2025 0.00 0.00 +0.0% View
Q4 2024 0.00 0.00 +0.0% View
Q3 2024 0.00 0.00 +0.0% View