Revenue (Q3 2024): USD 3,073,347; YoY +200.99%; QoQ -1.47%
Gross Profit: USD 2,848,995; Gross Margin 92.7%; YoY +263.34%; QoQ -1.80%
Operating Income: USD 406,826; Operating Margin 13.2%; YoY +163.33%
Net Income: USD 300,627; Net Margin 9.78%; YoY +242.09%; QoQ -8.19%
EPS (basic/diluted): USD 0.0918 / 0.0650; YoY EPS +202.97%; QoQ -16.55%
CFO: USD -2,429,519; Free Cash Flow: USD -2,461,897; Capex: USD -32,378
Balance Sheet (selected): Cash USD 2,150; Total Current Assets USD 68,166,872; Total Current Liabilities USD 104,324,951; Working Capital USD -36,158,079; Total Assets USD 69,082,689; Total Liabilities USD 61,906,004; Total Stockholdersโ Equity USD 7,176,685; Short-Term Debt USD 47,725,160; Long-Term Debt USD 8,823,155; Net Debt USD 56,546,165
Liquidity/Leverage: Current Ratio 0.65; Quick Ratio 0.65; Debt/Assets 0.82; Debt/Equity 7.88; Interest Coverage 0.30x; Cash Burn signaled by negative CFO and FCF
Valuation/Market Signals: P/S 1.54x; P/B 0.66x; P/E 3.94x; Dividend Yield 0.614%
Four-Quarter Trend: Revenue Q4 2023โQ3 2024 shows YoY growth with quarterly variability; Q3 2024 revenue USD 3.073m vs Q3 2023 USD 1.021m; Net income progression shows improvement but cash flow remains constrained