Revenue: $1,223,195,000; YoY growth 9.01%; QoQ growth 2.19%
Gross Profit: $704,265,000; Gross Margin 57.58%; YoY gross profit up ~14.1%; QoQ up ~3.3%
Operating Income: $381,217,000; Operating Margin 31.17%; YoY growth 38.49%; QoQ growth 1.77%
Net Income: $292,236,000; Net Margin 23.89%; YoY growth 27.25%; QoQ decline 2.75%
EPS (basic): $1.99; EPS Diluted: $1.98; YoY EPS growth 27.56%; QoQ -2.45%
EBITDA: $422,036,000; EBITDA Margin ~34.50%
Cash Flow: Net cash provided by operating activities $440,114,000; Free cash flow $413,791,000
Balance Sheet: Cash and cash equivalents $238,361,000; Total assets $6,872,394,000; Total liabilities $2,008,351,000; Total stockholdersβ equity $4,864,043,000
Liquidity & Leverage: Total debt $873,935,000; Net debt $635,574,000; Net debt/EBITDA approx. 1.50x; Current ratio 2.59x; Quick ratio 1.69x; Cash conversion cycle ~165 days
Valuation/Capital Allocation: Payout ratio 24.1%; Enterprise value multiple ~1.75x; Dividend yield 0% on trailing figures; Capex modest with ongoing free cash flow generation supporting deleveraging