Summary of critical quarterly metrics (Q4 2024):
- Revenue: 59,366 USD; Cost of Revenue: 59,366 USD; Gross Profit: 59,366 USD; Gross Profit Margin: 100.0% (as reported). Note: This set of numbers implies a break-even gross line rather than typical product-margin economics; management commentary would clarify if revenue recognition is non-operating or tied to specific one-off items.
- Operating Expenses: 145,736 USD; Research and Development (R&D): 33,524 USD; Selling, General & Administrative (SG&A): 112,212 USD; Other: N/A.
- EBITDA: -29,885 USD; EBITDA Margin: -0.50x; EBITDARatio: -0.5034.
- Operating Income: -86,370 USD; Operating Income Margin: -1.45%.
- Net Income: -167,000 USD; Net Income Margin: -2.81%; Earnings per Share (EPS): -0.0297.
- Interest Expense: 181,516 USD; Depreciation & Amortization: -123,000 USD (negative, an unusual presentation in standalone data).
- Liquidity and leverage: Cash at end of period 716 USD; Total Current Assets 143,351 USD; Total Current Liabilities 5,371,640 USD; Short-Term Debt 793,699 USD; Total Liabilities 5,371,640 USD; Shareholders’ Equity: -5,194,029 USD; Net Debt (as reported) 792,983 USD.
- Cash Flow: Net cash from operating activities -148,895 USD; Free cash flow -148,900 USD; Net cash provided by financing activities 87,761 USD; Beginning cash 61,849 USD; Ending cash 716 USD.
- Efficiency, liquidity and leverage indicators: Current ratio 0.0298x; Quick ratio 0.0298x; Cash ratio 0.000133x; Debt to equity and related leverage measures are adversely affected by negative equity; Price to sales is reported at 15.42x, but the tiny revenue base makes this ratio highly unstable and not indicative of true valuation.