Revenue: 4,716,227 (Q4 2024); YoY +9.14%, QoQ -10.04%
Gross Profit: 1,024,453; Gross Margin 21.72% (vs. ~35% in Q4 2023)
Operating Income: -1,356,351; Operating Margin -28.76%
EBITDA: -1,300,555; EBITDA Margin ~ -27.58%
Net Income: -1,411,105; Net Margin -29.92%
EPS (diluted): -0.23; Shares (avg): 6,068,329
Cash Flow: Operating -976,014; Free Cash Flow -987,819; Net Change in Cash -519,789
Balance Sheet: Cash & equivalents 405,278; Total Assets 16,912,574; Total Liabilities 6,844,786; Total Equity 10,067,788
Liquidity & Leverage: Current Ratio 1.451; Quick Ratio 0.866; Cash Ratio 0.0826; Debt 3,434,461; Net Debt 3,029,183; Debt/Equity 0.34; Interest Coverage (reported) 25.62x
Efficiency: DSO 51.9 days; DIO negative -15.63 days; Receivables Turnover 1.73x; Inventory Turnover -5.76x; Asset Turnover 0.364; Enterprise Value Multiple 9.78x
Valuation: Price-to-Book 1.18x; Price-to-Sales 1.93x; Price-to-Operating Cash Flows negative; EV/EBITDA not provided precisely due to negative EBITDA