Revenue: Not disclosed for QQ3 2024 (quarterly revenue data is incomplete in the filing). The last clearly disclosed quarterly revenue appears in prior quarters with Q2 2024 revenue of 343 (USD thousands) and Q4 2023 revenue of 16,894 (USD thousands).
Gross Profit: -$1,269 (USD thousands); YoY change not directly calculable from the provided pairings but shown as a -302.07% decline and QoQ -469.97% for the quarter, indicating a severe deterioration in gross profitability.
Operating Income: -$29,790 (USD thousands); YoY change -58.20%; QoQ change -44.12%.
Net Income: -$30,835 (USD thousands); YoY change -83.18%; QoQ change -62.40%.
EBITDA: -$27,062 (USD thousands).
EPS (diluted): -$0.0004; YoY: -100.00%; QoQ: -33.33%.
Weighted average shares outstanding: 59,434,838.
Liquidity and cash flow:
- Net cash provided by operating activities: -$35,492 (USD thousands).
- Free cash flow: -$36,264 (USD thousands).
- Cash at end of period: $26,302 (USD thousands); Cash at beginning: $556 (USD thousands).
- Depreciation & amortization: $1,269 (USD thousands); Interest expense: $2,504 (USD thousands).
- Change in working capital: -$635 (USD thousands); Other working capital items: -$430 (USD thousands); Other non-cash items: -$6,063 (USD thousands).
Balance Sheet:
- Total assets: $33,534 (USD thousands).
- Total liabilities: $688,008 (USD thousands); Total stockholders’ equity: -$654,474 (USD thousands).
- Short-term debt: $243,580 (USD thousands); Long-term debt: $238,186 (USD thousands); Total debt: $481,766 (USD thousands); Net debt: $455,464 (USD thousands).
- Deferred revenue (current): $61,179 (USD thousands).
- Cash and cash equivalents: $26,302 (USD thousands); Short-term investments: $2,767 (USD thousands).