- Revenue: $1,500,890 in Q4 2024; YoY growth 13.05%, QoQ growth 0.28% (from $1,327,639 in Q4 2023 and $1,496,714 in Q3 2024).
- Gross Profit: $684,035; YoY growth 25.70%, QoQ growth 21.49%; Gross margin 45.58% (685k gross profit on 1.50m revenue).
- Operating Income: $111,007; YoY growth 184.72%, QoQ growth 179.61%; Operating margin 7.40% (111k on 1.50m).
- Net Income: $80,830; YoY growth 147.86%, QoQ growth 147.09%; Net margin 5.38%.
- EPS (diluted): $0.0008; YoY growth 147.06%, QoQ growth 147.06%.
- EBITDA: -$675,408; EBITDA margin -45.0%; EBITDARatio: -0.45.
- Balance sheet signals: Cash $165k, total debt $1.48m, total assets $0.874m; total liabilities $2.556m; stockholdersβ equity is negative around -$1.68m.
- Cash flow: Net cash provided by operating activities $51,710; free cash flow $51,710; cash at end of period $165,332; CFO-to-revenue ratio modest at 3.45%.
- Liquidity/solvency indicators: Current ratio 0.126, quick ratio 0.126, cash ratio 0.077; debt-to-equity implied negativity; negative working capital pressure persists.
- Return metrics: ROA 9.25%, ROE -4.81%, cash conversion cycle negative -9.25 days, reflecting near-term liquidity management rather than sustained working-capital efficiency.