Revenue: $1,717,127 for QQ2 2025, up 19.73% YoY and 6.69% QoQ. Gross Profit: $754,198; Gross Margin: 43.92% (vs. 43.92% historically in this period). EBITDA: $212,571; EBITDA Margin: 12.38%. Operating Income: $96,668; Operating Margin: 5.63%.
Net Income: $74,815; Net Margin: 4.36%. EPS: $0.0007 (diluted). Weighted Avg Shares Out: 100,071,075.
Cash Flow: Net cash provided by operating activities $226,411; Free cash flow $226,411; Net change in cash $219,100; Cash at end of period $450,481.
Balance Sheet: Total assets $910,777; Total liabilities $2,468,961; Total stockholdersโ equity $(1,558,184). Short-term debt $923,046; Long-term debt $489,409; Cash $450,481; Accounts receivable, net $96,787; Intangible assets $361,670; Current ratio 0.28; Quick ratio 0.28; Cash ratio 0.23.
Valuation/Leverage: Debt-to-Total-Asset exposure high; Enterprise Value Multiple ~13.71; Price-to-Sales ~1.14; Price-to-Book ~-1.25; Net debt ~$961,974.