Latest Quarter
2026-01-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-01-31
Revenue
$0.0
Net Income
-$129K
Operating Margin
N/A
Free Cash Flow
-$780K
Debt / Assets
0.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | -219,149 | 1,618 | 118,433 | 105,568 |
| Gross Profit | 219,149 | -1,618 | -118,433 | -105,568 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 484,723,463,000 | 333,595 | 33,527 | 170,137 |
| Operating Expenses | 235,853 | 461,789 | 79,421 | 191,048 |
| Operating Income | -237,470 | -461,789 | -197,854 | -191,048 |
| Interest Expense | 217,342 | 84,382 | 53,905 | 49,162 |
| Income Before Tax | -129,037 | -559,640 | -218,712 | -336,132 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -129,037 | -559,640 | -218,712 | -336,132 |
| Per Share | ||||
| EPS | 0.00 | -0.01 | 0.00 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 527,889 | 0 | 0 |
| Cost of Revenue | 6,470 | 459,703,000,000 | 897,777 | 345,759,000,000 | 5,834 |
| Gross Profit | -6,470 | -459,703,000,000 | -898,000 | -345,759,000,000 | -5,834 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 484,724,000,000 | 789,628,000,000 | 642,492 | 751,599 | 427,674 |
| Operating Expenses | 1,081,691 | 1,692,060 | 642,493 | 836,071 | 511,926 |
| Operating Income | -1,088,161 | -1,698,529 | -1,540,000 | -831,000 | -517,760 |
| Interest Expense | 404,791 | 245,970 | 213,022 | 245,156 | 147,199 |
| Income Before Tax | -1,243,521 | 2,122,189 | -4,080,000 | 565,595 | -438,681 |
| Income Tax Expense | 0 | 0 | -6,152 | -1,156,510,000,000 | -79,079 |
| Net Income | -1,243,521 | 2,122,189 | -4,080,000 | 565,595 | -359,602 |
| Per Share | |||||
| EPS | -0.02 | 0.04 | -0.13 | 0.04 | -0.03 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 276,959,000,000 | 20,962 | 72,099 | 32,616 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 308,164,000,000 | 38,780 | 86,455 | 39,156 |
| Property Plant Equipment | 4,705,000,000 | 11,175 | 17,644 | 21,888 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 312,869,000,000 | 49,955 | 104,099 | 61,044 |
| Liabilities | ||||
| Account Payables | 165,216 | 229,032 | 165,212 | 233,397 |
| Short Term Debt | 502,887 | 936,204 | 421,828 | 147,160 |
| Total Current Liabilities | 730,324 | 1,691,512 | 3,134,498 | 609,712 |
| Long Term Debt | 32,400 | 32,400 | 32,400 | 30,618 |
| Total Liabilities | 762,724 | 1,723,912 | 3,166,898 | 640,330 |
| Shareholders Equity | ||||
| Retained Earnings | -60,604,817,000,000 | -59,361,296 | -61,483,485 | -57,403,227 |
| Total Shareholders Equity | 280,469,000,000 | -1,673,957 | -3,062,799 | -579,286 |
| Balance Sheet (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 276,959,000,000 | 20,962 | 72,099 | 32,616 | 102,741 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 308,164,000,000 | 38,780 | 86,455 | 39,156 | 115,807 |
| Property Plant Equipment | 4,705,000,000 | 11,175 | 17,644 | 21,888 | 27,722 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 312,869,000,000 | 49,955 | 104,099 | 61,044 | 143,529 |
| Liabilities | |||||
| Account Payables | 165,216 | 229,032 | 165,212 | 233,397 | 481,080 |
| Short Term Debt | 502,887 | 936,204 | 421,828 | 147,160 | 197,505 |
| Total Current Liabilities | 730,324 | 1,691,512 | 3,134,498 | 609,712 | 1,541,415 |
| Long Term Debt | 32,400 | 32,400 | 32,400 | 30,618 | 67,184 |
| Total Liabilities | 762,724 | 1,723,912 | 3,166,898 | 640,330 | 1,608,599 |
| Shareholders Equity | |||||
| Retained Earnings | -60,604,817,000,000 | -59,361,296 | -61,483,485 | -57,403,227 | -57,968,822 |
| Total Shareholders Equity | 280,469,000,000 | -1,673,957 | -3,062,799 | -579,286 | -1,465,070 |
| Cash Flow Statement (Quarterly) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -1,243,521 | 2,122,189,000,000 | -4,080,258 | 565,595 |
| Depreciation & Amortization | 6,470 | 6,469,000,000 | 6,152 | 5,834 |
| Stock Based Compensation | 344,063 | 679,268,000,000 | 167,953 | 276,692 |
| Change in Working Capital | 74,836 | 89,966 | -15,540 | 27,336 |
| Operating Cash Flow | -780,389 | -1,019,919,000,000 | -1,393,309 | -540,602 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 5,000 |
| Financing Activities | ||||
| Debt Repayment | 298,165 | 539,170 | 432,396 | -21,996 |
| Common Stock Issued/Repurchased | 952,221 | 90,919 | 1,007,913 | 195,030 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1,036,386 | 968,782,000,000 | 1,432,792 | 465,477 |
| Summary | ||||
| Free Cash Flow | -780,389 | -1,019,919,000,000 | -1,393,309 | -540,602 |
| Net Change in Cash | 255,997 | -51,137,000,000 | 39,483 | -70,125 |
| Cash Flow Statement (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1,243,521 | 2,122,189,000,000 | -4,080,258 | 565,595 | -438,681 |
| Depreciation & Amortization | 6,470 | 6,469,000,000 | 6,152 | 5,834 | 5,834 |
| Stock Based Compensation | 344,063 | 679,268,000,000 | 167,953 | 276,692 | 0 |
| Change in Working Capital | 74,836 | 89,966 | -15,540 | 27,336 | -4,712 |
| Operating Cash Flow | -780,389 | -1,019,919,000,000 | -1,393,309 | -540,602 | -511,448 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 5,000 | 0 |
| Financing Activities | |||||
| Debt Repayment | 298,165 | 539,170 | 432,396 | -21,996 | -317,997 |
| Common Stock Issued/Repurchased | 952,221 | 90,919 | 1,007,913 | 195,030 | 287,374 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1,036,386 | 968,782,000,000 | 1,432,792 | 465,477 | 607,471 |
| Summary | |||||
| Free Cash Flow | -780,389 | -1,019,919,000,000 | -1,393,309 | -540,602 | -511,448 |
| Net Change in Cash | 255,997 | -51,137,000,000 | 39,483 | -70,125 | 96,023 |