King Resources Inc (KRFG)

Name: King Resources Inc Financial Statements
Creator: Quarter Results

Energy | Oil Gas Exploration Production

Latest reporting period: 2025-12-31

Latest Quarter

2025-12-31

Revenue

$590K

Net Income

-$746K

Operating Margin

-126.4%

Free Cash Flow

-$85.6K

Debt / Assets

24,387.1%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for King Resources Inc (KRFG).
Income Statement (Quarterly)	2025-12-31	2025-09-30	2025-06-30	2024-12-31
Revenue	589,880	19,181	19,221	19,239
Cost of Revenue	530,293	11,508	11,533	11,544
Gross Profit	59,587	7,673	7,688	7,695
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	805,352	332,936	315,299	175,209
Operating Expenses	805,352	332,936	315,299	175,209
Operating Income	-745,765	-325,263	-307,611	-167,514
Interest Expense	0	0	0	0
Income Before Tax	-745,765	-325,263	-307,611	-626,064
Income Tax Expense	0	0	0	0
Net Income	-745,765	-325,263	-307,611	-626,064
Per Share
EPS	-0.01	-0.09	0.00	0.00
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for King Resources Inc (KRFG).
Income Statement (Annual)	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31
Revenue	76,921	70,296	198,816	77,389	77,389
Cost of Revenue	46,152	42,177	70,275	40,555	40,555
Gross Profit	30,769	28,119	128,541	36,834	36,834
Operating Expenses
R&D Expenses	0	0	0	0	0
SG&A Expenses	469,506	495,680	885,498	78,707	78,707
Operating Expenses	603,506	638,033	1,135,814	170,191	170,191
Operating Income	-572,737	-609,914	-1,016,459	-133,357	-136,839
Interest Expense	0	897,943	309,701	0	0
Income Before Tax	1,948,092	-1,507,469	-1,315,508	-133,331	-133,331
Income Tax Expense	0	0	311,878	0	0
Net Income	1,948,092	-1,507,469	-1,315,508	-133,331	-133,331
Per Share
EPS	0.00	0.00	0.00	0.00	0.00
EPS Diluted	0.00	0.00	0.00	0.00	0.00

Balance sheet quarterly history for King Resources Inc (KRFG).
Balance Sheet (Quarterly)	2025-03-31	2024-03-31	2023-03-31	2022-03-31
Assets
Cash and Cash Equivalents	2,417	1,556	4,911	42,463
Short Term Investments	0	0	114,971	58,788
Net Receivables	0	0	134,049	38,587
Inventory	0	0	0	8,424
Total Current Assets	2,417	107,706	541,460	107,492
Property Plant Equipment	0	2,524	37,800	31,798
Goodwill and Intangibles	1,507	10,486	14,937	21,352
Total Assets	3,924	120,716	1,089,496	160,642
Liabilities
Account Payables	0	0	0	0
Short Term Debt	0	0	67,276	32,705
Total Current Liabilities	956,950	3,153,293	2,722,831	1,844,578
Long Term Debt	0	0	0	33,721
Total Liabilities	956,950	3,153,293	2,722,831	1,844,578
Shareholders Equity
Retained Earnings	-7,443,378	-9,391,470	-7,884,001	-6,508,327
Total Shareholders Equity	-953,026	-3,032,577	-1,633,335	-1,683,936

Balance sheet annual history for King Resources Inc (KRFG).
Balance Sheet (Annual)	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31
Assets
Cash and Cash Equivalents	2,417	1,556	4,911	42,463	42,463
Short Term Investments	0	0	114,971	58,788	0
Net Receivables	0	0	134,049	38,587	38,587
Inventory	0	0	0	8,424	8,424
Total Current Assets	2,417	107,706	541,460	107,492	107,492
Property Plant Equipment	0	2,524	37,800	31,798	31,798
Goodwill and Intangibles	1,507	10,486	14,937	21,352	21,352
Total Assets	3,924	120,716	1,089,496	160,642	160,642
Liabilities
Account Payables	0	0	0	0	0
Short Term Debt	0	0	67,276	32,705	32,705
Total Current Liabilities	956,950	3,153,293	2,722,831	1,844,578	1,844,578
Long Term Debt	0	0	0	33,721	0
Total Liabilities	956,950	3,153,293	2,722,831	1,844,578	1,844,578
Shareholders Equity
Retained Earnings	-7,443,378	-9,391,470	-7,884,001	-6,508,327	-6,508,327
Total Shareholders Equity	-953,026	-3,032,577	-1,633,335	-1,683,936	-1,683,936

Cash flow quarterly history for King Resources Inc (KRFG).
Cash Flow Statement (Quarterly)	2025-03-31	2024-03-31	2023-03-31	2022-03-31
Operating Activities
Net Income	1,948,092	-1,507,469	-1,315,508	-133,331
Depreciation & Amortization	7,858	39,899	46,111	38,477
Stock Based Compensation	0	0	200,000	0
Change in Working Capital	479,212	170,221	576,210	-94,861
Operating Cash Flow	-85,555	-284,789	-180,808	-187,108
Investing Activities
Capital Expenditure	0	0	-2,216	-13,097
Investments	0	0	-2,216	-13,097
Investing Cash Flow	-3,165	0	-2,216	-13,097
Financing Activities
Debt Repayment	0	0	0	0
Common Stock Issued/Repurchased	0	0	0	0
Dividends Paid	0	0	0	0
Financing Cash Flow	103,035	286,341	165,549	220,420
Summary
Free Cash Flow	-85,555	-284,789	-183,024	-200,205
Net Change in Cash	861	-3,355	-9,953	24,859

Cash flow annual history for King Resources Inc (KRFG).
Cash Flow Statement (Annual)	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31
Operating Activities
Net Income	1,948,092	-1,507,469	-1,315,508	-133,331	-133,331
Depreciation & Amortization	7,858	39,899	46,111	38,477	38,477
Stock Based Compensation	0	0	200,000	0	0
Change in Working Capital	479,212	170,221	576,210	-94,861	-94,861
Operating Cash Flow	-85,555	-284,789	-180,808	-187,108	-187,108
Investing Activities
Capital Expenditure	0	0	-2,216	-13,097	-13,097
Investments	0	0	-2,216	-13,097	0
Investing Cash Flow	-3,165	0	-2,216	-13,097	-13,097
Financing Activities
Debt Repayment	0	0	0	0	0
Common Stock Issued/Repurchased	0	0	0	0	0
Dividends Paid	0	0	0	0	0
Financing Cash Flow	103,035	286,341	165,549	220,420	220,420
Summary
Free Cash Flow	-85,555	-284,789	-183,024	-200,205	-200,205
Net Change in Cash	861	-3,355	-9,953	24,859	24,859