International Media
IMAQ
$9.75 -0.10%
Exchange: OTC | Sector: Financial Services | Industry: Shell Companies
Q1 2025
Published: Sep 3, 2024

Earnings Highlights

  • EPS of $-0.02 decreased by 151.5% from previous year
  • Net income of -154.87K
  • "Transcript not provided" - N/A
IMAQ
Company IMAQ

Executive Summary

IMAQ reported a QQ1 2025 net loss of $154,867 with an operating loss of $270,890 and an EBITDA of -$270,890. Revenue was not disclosed in the period, reflecting the companyโ€™s ongoing shell status. Cash burn from operations was substantial at $431,597, and the firm ended the period with minimal cash of $247. The balance sheet shows total assets of $11.66 million against liabilities of $14.89 million, yielding negative shareholdersโ€™ equity of $-3.22 million. Liquidity metrics are acutely strained: current ratio of 0.0107 and cash ratio near zero, underscoring near-term funding risk. Financing activities contributed $510,800 to liquidity, while net debt stood at $4.02 million. Year-over-year metrics indicate a meaningful deterioration in operating income (-328.1% YoY) and net income (-148% YoY), although QoQ signs point to some stabilization in earnings as costs remain elevated while the company pursues a potential business combination. The investment thesis remains highly contingent on a successful de-SPAC transaction and incremental outside financing; without a credible target and capital runway, the stock remains highly speculative.

Key Performance Indicators

Operating Income
Decreasing
-270.89K
QoQ: 43.22% | YoY: -328.09%
Net Income
Decreasing
-154.87K
QoQ: 41.76% | YoY: -148.00%
EPS
Decreasing
-0.02
QoQ: N/A | YoY: -151.50%

Revenue Trend

Margin Analysis

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q1 2026 0.00 -0.02 +0.0% View
Q3 2025 0.00 -0.02 +0.0% View
Q2 2025 0.00 -0.02 +0.0% View
Q1 2025 0.00 -0.02 +0.0% View
Q4 2024 0.00 0.00 +0.0% View