First America Resources Corporation (FSTJ) entered QQ2 2025 as a dormant shell with effectively no operating revenue. The quarter reported no revenue and a net loss of $33,908 thousand (utilizing thousands in the table context) with operating loss of $33,833 thousand and EBITDA of the same magnitude. Administrative and SG&A expenses dominated the cost structure (General and Administrative $1,150; Selling and SG&A $33,908), yielding an operating deficit of $33,833. Cash burn from operations was $9,158, and the company finished the period with $25,049 in cash against $232,845 in current liabilities and $228,933 in short-term debt, resulting in a tiny liquidity cushion and a current ratio of 0.108. Net stockholdersβ equity sits deeply negative at β$207,796, reflecting accumulated losses and debt overhang; net debt stands at $203,884 and total liabilities at $232,845 versus assets of $25,049. In short, QQ2 2025 reinforces the status of a non-operating shell with severe balance-sheet stress and minimal immediate liquidity.
Key Performance Indicators
Operating Income
Decreasing
-33.83K
QoQ: -2 606.64% | YoY: -195.07%
Net Income
Decreasing
-33.91K
QoQ: -2 612.64% | YoY: -195.73%
EPS
Increasing
0.00
QoQ: 200.00% | YoY: 114.29%
Revenue Trend
Margin Analysis
Financial Highlights
Key metrics snapshot (QQ2 2025, USD real terms):
- Operating Income: β$33,833 (YoY β195.07%, QoQ β2606.64%)
- Net Income: β$33,908 (YoY β195.73%, QoQ β2612.64%)
- EBITDA: β$33,833
- EPS: $0.0002 (YoY +114.29%, QoQ +200.00%), reflecting a negligible per-share magnitude given the share base of 7.964 million.
- Revenue and Gross Profit: Not reported (N/A)
- Cash from Operations: β$9,158
- Free Cash Flow: β$9,158
- Cash on Hand: $25,049
- Total Assets: $25,049; Total Liabilities: $232,845; Shareholdersβ Equity: β$207,796
- Current Ratio: 0.108; Quick Ratio: 0.108; Cash Ratio: 0.108
- Short-Term Debt: $228,933; Net Debt: $203,884
- Weight Avg Shares Outstanding: 7,964,090
- P/B and EV metrics: Price-to-Book (negative), Enterprise Value Multiples negative
Income Statement
Metric
Value
YoY Change
QoQ Change
Operating Income
-33.83K
-195.07%
-2 606.64%
Net Income
-33.91K
-195.73%
-2 612.64%
EPS
0.00
114.29%
200.00%
Key Financial Ratios
Return on Assets
Weak
-1.35%
Return on assets suggests inefficient capital allocation
Return on Equity
Good
16.30%
Return on equity shows solid performance and effective asset utilization
Current Ratio
Concern
0.11
Current ratio below safe levels, potential liquidity risk
Debt to Equity
Conservative
-1.10
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Negative
-0.29x
Negative earnings make P/E ratio not meaningful
Price to Book
Undervalued
-0.19x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.
First America Resources Corporation (FSTJ) QQ3 2025 Results: Profitability Reversal Amid Balance Sheet Strain in the Financial Services/Shell Companie...
First America Resources Corporation (FSTJ) QQ1 2025 Results β Minimal Revenue Activity, Deteriorating Liquidity, and Structural Losses in a Dormant ...