Revenue: Not disclosed for QQ3 2025; unable to assess top-line trajectory.
Profitability:
- Operating income: -$255,992; EBITDA: -$255,992; Net income: -$275,311; EPS: -$0.0052.
- YoY change (operating income): +7.25%; QoQ: -11.34%.
- Net income YoY: +6.36%; QoQ: -10.52%; EPS YoY: +7.14%; QoQ: -10.64%.
Cash flow and liquidity:
- Net cash provided by operating activities: -$76,047.
- Free cash flow: -$76,047.
- Cash at end of period: $4,100; Beginning cash: $4,745; Net change in cash: -$645.
- Working capital and near-term liquidity drivers: change in working capital -$1,304,691; accounts receivable $13,086; accounts payable -$227,106; other working capital -$854,169; other non-cash items -$377,887; Deferred income tax: $373,219.
Balance sheet:
- Total assets: $104,100; cash and cash equivalents: $4,100; intangible assets: $100,000; total non-current assets: $100,000.
- Total liabilities: $16,383,703; short-term debt: $6,809,381; accounts payable: $4,318,067; other current liabilities: $5,256,255.
- Stockholdersโ equity: -$16,279,603; retained earnings: -$78,443,603; total debt: $6,809,381; net debt: $6,805,281.
Notes:
- Several line items (e.g., revenue, gross profit, cost of revenue) are null or not disclosed in QQ3 2025 data, limiting the ability to gauge margin progression. The current ratio is effectively 0.00025, underscoring severe liquidity constraints for ESSI in this quarter.