Revenue: $2,781,346; YoY change: -5.56%; QoQ change: -19.89%
Gross Profit: $1,213,158; Gross Margin: 43.62%; YoY Gross Profit change: -6.40%; QoQ change: -17.58%
Operating Income: -$26,955; Operating Margin: -0.97%; YoY change: not disclosed; QoQ change: -119.49%
Net Income: -$32,217; Net Margin: -1.16%; YoY change: -51.99%; QoQ change: -123.97%
EPS (GAAP): -$0.0043; Diluted EPS: -$0.0100; YoY EPS change: -48.28%; QoQ EPS change: -126.22%
EBITDA: -$16,328; EBITDA Margin: approximately -0.59%
Cash Flow: Net cash provided by operating activities $33,329; Free cash flow $33,329; Operating cash flow to sales ratio: 1.20%
Liquidity: Current ratio 1.659; Quick ratio 0.985; Cash ratio 0.0857; Days Sales Outstanding (DSO) ~62.5; Days Inventory Outstanding (DIO) ~103.6; Cash Conversion Cycle ~86.0 days
Balance Sheet: Cash and cash equivalents $229,696; Net receivables $1,931,391; Inventory $1,805,668; Total current assets $4,447,834; PPE net $163,964; Intangibles $44,530; Total assets $4,719,116; Accounts payable $1,395,665; Short-term debt $165,669; Long-term debt $260,298; Total liabilities $2,941,751; Retained earnings negative at -$68,577,093; Total stockholders’ equity $1,777,365; Net debt $196,271
Valuation Metrics: P/S ~0.40; P/B ~0.63; EV Multiple ~-80.14 (all reflecting negative/unclear enterprise value due to margins and scale).